Anapass, Inc. (KOSDAQ:123860)
South Korea · Delayed Price · Currency is KRW 14,970
+320 (2.18%)
At close: Jun 11, 2026
Anapass Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 101,136 | 108,165 | 182,210 | 71,466 | 43,292 | 48,382 |
Other Revenue | - | - | - | - | -0 | -0 |
| 101,136 | 108,165 | 182,210 | 71,466 | 43,292 | 48,382 | |
Revenue Growth (YoY) | -39.63% | -40.64% | 154.96% | 65.08% | -10.52% | -52.08% |
Cost of Revenue | 56,951 | 61,526 | 137,110 | 45,363 | 31,930 | 21,819 |
Gross Profit | 44,185 | 46,639 | 45,100 | 26,103 | 11,362 | 26,563 |
Selling, General & Admin | 9,884 | 9,669 | 8,427 | 6,500 | 5,728 | 5,321 |
Research & Development | 16,238 | 15,905 | 15,898 | 14,332 | 11,740 | 12,435 |
Amortization of Goodwill & Intangibles | 48.67 | 51.13 | 59.18 | 65.87 | 77.33 | 107.79 |
Other Operating Expenses | 109.63 | 92.94 | 90.21 | 99.7 | 83.6 | 78.96 |
Operating Expenses | 47,513 | 46,878 | 25,057 | 22,102 | 18,909 | 18,752 |
Operating Income | -3,328 | -239.11 | 20,043 | 4,001 | -7,547 | 7,811 |
Interest Expense | -325.16 | -326.69 | -331.41 | -2,065 | -917.06 | -1,318 |
Interest & Investment Income | 4,424 | 4,150 | 2,459 | 2,301 | 1,253 | 933.76 |
Earnings From Equity Investments | - | - | -7,648 | - | -7,000 | - |
Currency Exchange Gain (Loss) | 819.67 | -1,472 | 4,293 | -433.86 | 2,136 | 1,444 |
Other Non Operating Income (Expenses) | 28.12 | 28.11 | 52.87 | -332.65 | 285.21 | 122.55 |
EBT Excluding Unusual Items | 1,618 | 2,141 | 18,869 | 3,470 | -11,790 | 8,993 |
Gain (Loss) on Sale of Investments | 1,764 | 745.33 | -354.82 | -790.59 | 2,050 | 1,257 |
Gain (Loss) on Sale of Assets | -542.1 | -542.1 | -62.43 | - | -467.1 | -762.13 |
Pretax Income | 2,840 | 2,344 | 18,452 | 2,680 | -10,207 | 9,488 |
Income Tax Expense | -80.92 | -370.68 | -447.64 | - | 2,910 | -3,164 |
Net Income | 2,921 | 2,715 | 18,899 | 2,680 | -13,117 | 12,652 |
Net Income to Common | 2,921 | 2,715 | 18,899 | 2,680 | -13,117 | 12,652 |
Net Income Growth | -84.84% | -85.64% | 605.29% | - | - | - |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | - | 4.23% | 0.93% | -5.08% | 20.47% |
EPS (Basic) | - | 223.91 | 1558.92 | 230.37 | -1138.18 | 1143.85 |
EPS (Diluted) | - | 223.91 | 1558.92 | 230.37 | -1138.18 | 1042.05 |
EPS Growth | - | -85.64% | 576.70% | - | - | - |
Free Cash Flow | 9,406 | 22,072 | 34,599 | 6,073 | -20,199 | 304.47 |
Free Cash Flow Per Share | - | 1820.59 | 2853.90 | 522.10 | -1752.64 | 25.08 |
Gross Margin | 43.69% | 43.12% | 24.75% | 36.52% | 26.25% | 54.90% |
Operating Margin | -3.29% | -0.22% | 11.00% | 5.60% | -17.43% | 16.14% |
Profit Margin | 2.89% | 2.51% | 10.37% | 3.75% | -30.30% | 26.15% |
Free Cash Flow Margin | 9.30% | 20.41% | 18.99% | 8.50% | -46.66% | 0.63% |
EBITDA | 768.14 | 3,667 | 24,494 | 8,464 | -2,947 | 12,573 |
EBITDA Margin | 0.76% | 3.39% | 13.44% | 11.84% | -6.81% | 25.99% |
D&A For EBITDA | 4,097 | 3,907 | 4,451 | 4,463 | 4,599 | 4,762 |
EBIT | -3,328 | -239.11 | 20,043 | 4,001 | -7,547 | 7,811 |
EBIT Margin | -3.29% | -0.22% | 11.00% | 5.60% | -17.43% | 16.14% |