Taewoong Logistics Co., Ltd. (KOSDAQ:124560)

Taewoong Logistics Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	42,218	57,143	37,676	101,804	30,581	11,006
Short-Term Investments	3,665	1,809	4,586	951.52	103.69	-
Trading Asset Securities	14,769	24,821	41,206	13,807	-	2,952
Cash & Short-Term Investments	60,652	83,773	83,469	116,563	30,684	13,959
Cash Growth	-20.08%	0.36%	-28.39%	279.88%	119.83%	-35.18%
Accounts Receivable	124,860	140,557	94,480	86,829	154,389	48,023
Other Receivables	8,395	4,768	4,806	2,499	1,415	964.79
Receivables	135,004	145,586	99,666	90,404	157,272	49,381
Prepaid Expenses	40,513	38,270	16,695	23,162	54,188	14,475
Other Current Assets	76,554	73,660	62,430	30,180	30,584	13,701
Total Current Assets	312,723	341,289	262,260	260,309	272,728	91,516
Property, Plant & Equipment	156,797	147,118	109,248	86,782	37,575	14,022
Long-Term Investments	18,535	15,119	17,246	10,329	6,638	6,571
Goodwill	9,765	9,765	7,638	5,231	1,754	1,754
Other Intangible Assets	13,675	12,204	10,271	6,582	6,644	5,776
Long-Term Accounts Receivable	-	-	-	-	-	0
Long-Term Deferred Tax Assets	1,744	885.54	1,095	1,931	2,069	1,283
Other Long-Term Assets	6,467	2,841	2,308	2,410	1,569	1,704
Total Assets	535,266	535,203	415,250	375,350	329,433	122,626
Accounts Payable	56,950	44,678	36,644	29,741	33,372	18,839
Accrued Expenses	14,204	13,053	7,455	7,488	4,582	2,952
Short-Term Debt	62,113	53,498	46,672	47,809	51,332	8,980
Current Portion of Long-Term Debt	10,013	-	8,022	1,108	590	90
Current Portion of Leases	5,993	5,832	3,384	2,828	2,163	946.33
Current Income Taxes Payable	2,830	3,392	4,981	17,031	18,750	1,662
Current Unearned Revenue	640.12	109.85	2,452	0.49	-	-
Other Current Liabilities	72,453	82,086	37,955	35,652	82,981	25,808
Total Current Liabilities	225,196	202,649	147,566	141,659	193,771	59,277
Long-Term Debt	7,568	17,000	10,000	18,022	9,184	1,645
Long-Term Leases	34,098	34,403	8,521	5,328	4,437	538.47
Long-Term Deferred Tax Liabilities	482.66	-	-	-	-	-
Other Long-Term Liabilities	1,455	1,434	918.98	869.95	307.45	1,987
Total Liabilities	268,801	255,486	167,006	165,879	207,699	63,447
Common Stock	4,022	3,842	3,842	3,842	1,954	1,954
Additional Paid-In Capital	28,241	22,317	22,317	22,317	23,711	23,711
Retained Earnings	233,402	239,166	211,957	190,585	99,027	36,590
Treasury Stock	-7,240	-9,307	-9,307	-4,323	-1,555	-1,555
Comprehensive Income & Other	-5,460	-3,658	-5,100	-3,566	-1,672	-1,639
Total Common Equity	252,965	252,360	223,709	208,854	121,466	59,061
Minority Interest	2,768	2,051	807.29	616.34	268.25	117.89
Shareholders' Equity	266,466	279,716	248,244	209,471	121,734	59,179
Total Liabilities & Equity	535,266	535,203	415,250	375,350	329,433	122,626
Total Debt	119,786	110,734	76,599	75,096	67,706	12,200
Net Cash (Debt)	-59,134	-26,961	6,870	41,467	-37,022	1,759
Net Cash Growth	-	-	-83.43%	-	-	-85.03%
Net Cash Per Share	-1345.23	-635.05	170.17	1106.63	-982.89	47.82
Filing Date Shares Outstanding	37.97	36.16	36.16	37.2	37.57	37.57
Total Common Shares Outstanding	37.97	36.16	36.16	37.2	37.57	37.57
Working Capital	87,527	138,640	114,694	118,650	78,958	32,239
Book Value Per Share	6662.43	6978.10	6185.87	5614.43	3232.74	1571.88
Tangible Book Value	229,525	230,391	205,800	197,042	113,068	51,531
Tangible Book Value Per Share	6045.09	6370.63	5690.66	5296.87	3009.24	1371.47
Land	22,562	24,634	24,644	2,840	2,840	2,875
Buildings	32,961	29,608	22,293	13,854	13,258	2,800
Machinery	10,244	9,712	7,616	3,770	5,168	4,860
Construction In Progress	14,451	6,427	11,873	26,150	1,087	1,387

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.