JS Link Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,140,763	569,108	127,708	54,471	64,358	77,460
Market Cap Growth	380.50%	345.63%	134.45%	-15.36%	-16.91%	-50.73%
Enterprise Value	1,125,388	590,540	132,754	56,158	51,824	55,381
Last Close Price	32950.00	17850.00	5680.00	2915.00	3765.00	4725.00
PS Ratio	56.18	29.46	8.03	2.48	3.79	3.37
PB Ratio	12.76	8.30	5.10	2.07	2.31	2.55
P/TBV Ratio	12.79	8.32	5.14	2.09	2.33	2.38
P/OCF Ratio	-	-	-	-	70.70	-
EV/Sales Ratio	55.42	30.57	8.35	2.56	3.05	2.41
Debt / Equity Ratio	0.49	0.63	0.77	0.17	0.22	0.05
Net Debt / Equity Ratio	-0.17	0.04	0.57	-0.08	-0.17	-0.72
Net Debt / EBITDA Ratio	1.25	-0.23	-1.93	0.83	1.37	5.18
Net Debt / FCF Ratio	0.38	-0.05	-0.61	0.28	1.17	2.10
Asset Turnover	0.20	0.22	0.34	0.53	0.40	0.49
Inventory Turnover	3.79	4.23	4.14	4.94	5.78	5.88
Quick Ratio	1.46	0.98	0.31	1.07	1.30	3.18
Current Ratio	1.72	1.14	0.53	1.62	1.78	3.58
Return on Equity (ROE)	-26.29%	-35.13%	-42.11%	-20.66%	-27.73%	-18.25%
Return on Assets (ROA)	-9.42%	-10.79%	-12.21%	-6.43%	-7.88%	-7.91%
Return on Invested Capital (ROIC)	-21.11%	-27.61%	-28.68%	-17.93%	-33.69%	-103.00%
Return on Capital Employed (ROCE)	-15.40%	-20.40%	-33.40%	-14.20%	-16.10%	-18.70%
Earnings Yield	-1.38%	-2.89%	-8.46%	-10.27%	-12.09%	-6.58%
FCF Yield	-3.59%	-9.39%	-18.40%	-14.51%	-6.25%	-13.49%
Buyback Yield / Dilution	-43.54%	-37.21%	-15.18%	-2.28%	-3.19%	-26.11%