The Asia Business Daily Co., Ltd. (KOSDAQ:127710)
South Korea · Delayed Price · Currency is KRW 1,094.00
-25.00 (-2.23%)
At close: Jan 30, 2026
The Asia Business Daily Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 62,595 | 60,568 | 59,746 | 50,958 | 42,842 | 71,847 |
Other Revenue | 10,990 | 17,404 | 33,389 | 34,284 | - | - |
| 73,585 | 77,973 | 93,136 | 85,242 | 42,842 | 71,847 | |
Revenue Growth (YoY) | -8.54% | -16.28% | 9.26% | 98.97% | -40.37% | 87.23% |
Cost of Revenue | 58,160 | 77,618 | 84,936 | 53,950 | 21,035 | 43,274 |
Gross Profit | 15,425 | 354.55 | 8,200 | 31,292 | 21,807 | 28,573 |
Selling, General & Admin | 25,998 | 30,489 | 31,508 | 29,370 | 15,601 | 19,278 |
Research & Development | - | - | - | - | - | 2,220 |
Amortization of Goodwill & Intangibles | 271.22 | 511.13 | 521.96 | 270.47 | 401.3 | 602.43 |
Other Operating Expenses | 1,069 | 1,081 | 1,037 | 934.77 | 1,203 | 694.77 |
Operating Expenses | 40,022 | 44,020 | 36,589 | 30,717 | 16,409 | 23,674 |
Operating Income | -24,597 | -43,665 | -28,389 | 575.73 | 5,398 | 4,899 |
Interest Expense | -4,461 | -3,658 | -4,039 | -1,510 | -734.79 | -992.49 |
Interest & Investment Income | 3,116 | 3,793 | 1,900 | 1,118 | 1,198 | 1,482 |
Earnings From Equity Investments | -12.47 | -1.6 | - | -1,328 | -1,269 | 2,901 |
Currency Exchange Gain (Loss) | -16.26 | -26.05 | 3.29 | 2.06 | - | -82.75 |
Other Non Operating Income (Expenses) | 5,190 | 1,183 | 1,514 | 20,721 | -962.85 | -3,751 |
EBT Excluding Unusual Items | -20,781 | -42,376 | -29,011 | 19,578 | 3,629 | 4,456 |
Gain (Loss) on Sale of Investments | 449.58 | -1,280 | 1,348 | - | 39.76 | 343.99 |
Gain (Loss) on Sale of Assets | -5.23 | -225.67 | -152.6 | -7.77 | 23,389 | 827.14 |
Asset Writedown | -23,811 | -27,838 | - | - | -1,328 | -823 |
Other Unusual Items | - | -752.01 | - | - | - | - |
Pretax Income | -44,147 | -72,472 | -27,815 | 19,571 | 25,730 | 4,804 |
Income Tax Expense | 4,241 | 4,287 | -4,363 | 2,103 | 9,234 | 481.65 |
Earnings From Continuing Operations | -48,388 | -76,758 | -23,452 | 17,467 | 16,496 | 4,322 |
Earnings From Discontinued Operations | - | - | - | - | 8,871 | - |
Net Income to Company | -48,388 | -76,758 | -23,452 | 17,467 | 25,367 | 4,322 |
Minority Interest in Earnings | - | - | - | - | -795.6 | -721.26 |
Net Income | -48,388 | -76,758 | -23,452 | 17,467 | 24,571 | 3,601 |
Net Income to Common | -48,388 | -76,758 | -23,452 | 17,467 | 24,571 | 3,601 |
Net Income Growth | - | - | - | -28.91% | 582.34% | -3.20% |
Shares Outstanding (Basic) | 34 | 35 | 35 | 33 | 30 | 26 |
Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 30 | 28 |
Shares Change (YoY) | -2.33% | -0.02% | -0.94% | 16.59% | 6.79% | -8.81% |
EPS (Basic) | -1418.85 | -2199.53 | -671.90 | 528.91 | 813.44 | 141.17 |
EPS (Diluted) | -1453.57 | -2200.00 | -672.00 | 497.18 | 813.00 | 141.17 |
EPS Growth | - | - | - | -38.85% | 475.91% | 42.39% |
Free Cash Flow | 75,349 | 105,513 | 137,578 | 71,660 | 2,953 | 6,871 |
Free Cash Flow Per Share | 2209.42 | 3023.51 | 3941.61 | 2033.74 | 97.69 | 242.79 |
Gross Margin | 20.96% | 0.46% | 8.80% | 36.71% | 50.90% | 39.77% |
Operating Margin | -33.43% | -56.00% | -30.48% | 0.68% | 12.60% | 6.82% |
Profit Margin | -65.76% | -98.44% | -25.18% | 20.49% | 57.35% | 5.01% |
Free Cash Flow Margin | 102.40% | 135.32% | 147.72% | 84.07% | 6.89% | 9.56% |
EBITDA | -19,567 | -38,512 | -23,171 | 3,406 | 6,670 | 6,302 |
EBITDA Margin | -26.59% | -49.39% | -24.88% | 4.00% | 15.57% | 8.77% |
D&A For EBITDA | 5,029 | 5,153 | 5,218 | 2,830 | 1,272 | 1,403 |
EBIT | -24,597 | -43,665 | -28,389 | 575.73 | 5,398 | 4,899 |
EBIT Margin | -33.43% | -56.00% | -30.48% | 0.68% | 12.60% | 6.82% |
Effective Tax Rate | - | - | - | 10.75% | 35.89% | 10.03% |
Advertising Expenses | - | 148.3 | 283.33 | 400.81 | 721.78 | 346.55 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.