The Asia Business Daily Co., Ltd. (KOSDAQ: 127710)
South Korea
· Delayed Price · Currency is KRW 1,441.00
-58.00 (-3.87%)
Dec 19, 2024, 9:00 AM KST
The Asia Business Daily Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 61,413 | 59,562 | 50,958 | 42,842 | 71,847 | 38,373 | Upgrade
|
| Other Revenue | 19,048 | 33,573 | 34,284 | - | - | - | Upgrade
|
| Revenue | 80,460 | 93,136 | 85,242 | 42,842 | 71,847 | 38,373 | Upgrade
|
| Revenue Growth (YoY) | -16.04% | 9.26% | 98.97% | -40.37% | 87.23% | -0.08% | Upgrade
|
| Cost of Revenue | 70,965 | 84,936 | 53,950 | 21,035 | 43,274 | 18,903 | Upgrade
|
| Gross Profit | 9,495 | 8,200 | 31,292 | 21,807 | 28,573 | 19,470 | Upgrade
|
| Selling, General & Admin | 31,135 | 31,508 | 29,370 | 15,601 | 19,278 | 15,234 | Upgrade
|
| Research & Development | - | - | - | - | 2,220 | - | Upgrade
|
| Other Operating Expenses | 983.26 | 1,037 | 934.77 | 1,203 | 694.77 | 618.89 | Upgrade
|
| Operating Expenses | 35,989 | 36,589 | 30,717 | 16,409 | 23,674 | 20,444 | Upgrade
|
| Operating Income | -26,494 | -28,389 | 575.73 | 5,398 | 4,899 | -973.88 | Upgrade
|
| Interest Expense | -3,678 | -4,039 | -1,510 | -734.79 | -992.49 | -1,258 | Upgrade
|
| Interest & Investment Income | 3,080 | 1,900 | 1,118 | 1,198 | 1,482 | 1,422 | Upgrade
|
| Earnings From Equity Investments | - | - | -1,328 | -1,269 | 2,901 | 486.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.76 | 3.29 | 2.06 | - | -82.75 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4,808 | 1,514 | 20,721 | -962.85 | -3,751 | 8,780 | Upgrade
|
| EBT Excluding Unusual Items | -31,898 | -29,011 | 19,578 | 3,629 | 4,456 | 8,456 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,551 | 1,358 | - | 39.76 | 343.99 | 903.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -172.63 | -152.6 | -7.77 | 23,389 | 827.14 | -1,184 | Upgrade
|
| Asset Writedown | -4,028 | - | - | -1,328 | -823 | -2,281 | Upgrade
|
| Other Unusual Items | -752.01 | -9.65 | - | - | - | - | Upgrade
|
| Pretax Income | -35,298 | -27,815 | 19,571 | 25,730 | 4,804 | 5,895 | Upgrade
|
| Income Tax Expense | -2,597 | -4,363 | 2,103 | 9,234 | 481.65 | 1,797 | Upgrade
|
| Earnings From Continuing Operations | -32,702 | -23,452 | 17,467 | 16,496 | 4,322 | 4,098 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 8,871 | - | -14.66 | Upgrade
|
| Net Income to Company | -32,702 | -23,452 | 17,467 | 25,367 | 4,322 | 4,083 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -795.6 | -721.26 | -363.08 | Upgrade
|
| Net Income | -32,702 | -23,452 | 17,467 | 24,571 | 3,601 | 3,720 | Upgrade
|
| Net Income to Common | -32,702 | -23,452 | 17,467 | 24,571 | 3,601 | 3,720 | Upgrade
|
| Net Income Growth | - | - | -28.91% | 582.34% | -3.20% | -87.05% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 33 | 30 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 30 | 28 | 31 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.94% | 16.59% | 6.79% | -8.81% | -5.50% | Upgrade
|
| EPS (Basic) | -936.90 | -671.90 | 528.91 | 813.44 | 141.17 | 146.36 | Upgrade
|
| EPS (Diluted) | -937.00 | -672.00 | 497.18 | 813.00 | 141.17 | 99.14 | Upgrade
|
| EPS Growth | - | - | -38.85% | 475.91% | 42.39% | -91.29% | Upgrade
|
| Free Cash Flow | 122,627 | 137,578 | 71,660 | 2,953 | 6,871 | -7,217 | Upgrade
|
| Free Cash Flow Per Share | 3513.25 | 3941.61 | 2033.74 | 97.69 | 242.79 | -232.55 | Upgrade
|
| Gross Margin | 11.80% | 8.80% | 36.71% | 50.90% | 39.77% | 50.74% | Upgrade
|
| Operating Margin | -32.93% | -30.48% | 0.68% | 12.60% | 6.82% | -2.54% | Upgrade
|
| Profit Margin | -40.64% | -25.18% | 20.49% | 57.35% | 5.01% | 9.69% | Upgrade
|
| Free Cash Flow Margin | 152.41% | 147.72% | 84.07% | 6.89% | 9.56% | -18.81% | Upgrade
|
| EBITDA | -21,436 | -23,171 | 3,406 | 6,670 | 6,302 | -269.27 | Upgrade
|
| EBITDA Margin | -26.64% | -24.88% | 4.00% | 15.57% | 8.77% | -0.70% | Upgrade
|
| D&A For EBITDA | 5,058 | 5,218 | 2,830 | 1,272 | 1,403 | 704.61 | Upgrade
|
| EBIT | -26,494 | -28,389 | 575.73 | 5,398 | 4,899 | -973.88 | Upgrade
|
| EBIT Margin | -32.93% | -30.48% | 0.68% | 12.60% | 6.82% | -2.54% | Upgrade
|
| Effective Tax Rate | - | - | 10.75% | 35.89% | 10.03% | 30.48% | Upgrade
|
| Advertising Expenses | - | 283.33 | 400.81 | 721.78 | 346.55 | 138.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.