The Asia Business Daily Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	75,033	35,885	56,824	42,199	57,941	100,285
Market Cap Growth	91.03%	-36.85%	34.66%	-27.17%	-42.22%	93.66%
Enterprise Value	141,158	74,459	185,716	309,402	547,215	8,166
Last Close Price	1745.00	1060.00	1628.00	1209.00	1660.00	3320.00
PE Ratio	35.61	11.54	-	-	3.32	4.08
Forward PE	-	8.95	8.95	8.95	8.95	8.95
PS Ratio	1.03	0.49	0.73	0.45	0.68	2.34
PB Ratio	0.81	0.39	0.63	0.25	0.31	0.63
P/TBV Ratio	0.81	0.39	0.63	0.30	0.35	0.63
P/FCF Ratio	2.94	1.41	0.54	0.31	0.81	33.97
P/OCF Ratio	2.71	1.30	0.51	0.30	0.74	17.91
EV/Sales Ratio	1.93	1.02	2.38	3.32	6.42	0.19
EV/EBITDA Ratio	16.46	8.67	-	-	160.67	1.22
EV/EBIT Ratio	37.67	19.79	-	-	950.47	1.51
EV/FCF Ratio	5.54	2.92	1.76	2.25	7.64	2.77
Debt / Equity Ratio	1.60	1.60	2.04	1.68	2.17	0.07
Debt / EBITDA Ratio	17.23	17.23	-	-	121.37	1.66
Debt / FCF Ratio	5.81	5.81	1.75	2.07	5.77	3.76
Net Debt / Equity Ratio	0.71	0.71	1.18	1.42	1.88	-0.54
Net Debt / EBITDA Ratio	7.70	7.70	-2.79	-10.31	105.05	-12.92
Net Debt / FCF Ratio	2.60	2.60	1.02	1.74	4.99	-29.20
Asset Turnover	0.21	0.21	0.17	0.15	0.18	0.21
Inventory Turnover	376.34	376.34	783.23	777.51	837.48	7.40
Quick Ratio	0.54	0.54	0.41	0.22	0.25	2.46
Current Ratio	0.97	0.97	0.70	0.59	0.76	2.71
Return on Equity (ROE)	3.39%	3.39%	-59.09%	-13.07%	10.03%	11.53%
Return on Assets (ROA)	0.67%	0.67%	-5.90%	-2.79%	0.07%	1.64%
Return on Invested Capital (ROIC)	1.92%	1.57%	-14.40%	-5.94%	0.17%	3.58%
Return on Capital Employed (ROCE)	2.40%	2.40%	-29.10%	-10.80%	0.10%	2.80%
Earnings Yield	4.14%	8.66%	-135.08%	-55.57%	30.15%	24.50%
FCF Yield	33.96%	71.00%	185.69%	326.02%	123.68%	2.94%
Payout Ratio	-	-	-	-	4.12%	-
Buyback Yield / Dilution	-81.83%	-81.83%	0.04%	0.94%	-16.59%	-6.79%
Total Shareholder Return	-81.83%	-81.83%	0.04%	0.94%	-16.59%	-6.79%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.