The Asia Business Daily Co., Ltd. (KOSDAQ:127710)
South Korea · Delayed Price · Currency is KRW 1,013.00
-23.00 (-2.22%)
At close: Aug 24, 2026
The Asia Business Daily Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62,955 | 62,692 | 59,474 | 59,746 | 50,958 | 42,842 |
Other Revenue | 10,075 | 10,452 | 18,499 | 33,389 | 34,284 | - |
| 73,030 | 73,145 | 77,973 | 93,136 | 85,242 | 42,842 | |
Revenue Growth | -3.56% | -6.19% | -16.28% | 9.26% | 98.97% | -40.37% |
Cost of Revenue | 40,076 | 38,271 | 77,618 | 84,936 | 53,950 | 21,035 |
Gross Profit | 32,954 | 34,874 | 354.55 | 8,200 | 31,292 | 21,807 |
Selling, General & Admin | 24,993 | 25,155 | 30,489 | 31,508 | 29,370 | 15,601 |
Amortization of Goodwill & Intangibles | 147.43 | 178.3 | 511.13 | 521.96 | 270.47 | 401.3 |
Other Operating Expenses | 967.55 | 939.91 | 1,081 | 1,037 | 934.77 | 1,203 |
Operating Expenses | 30,961 | 31,112 | 44,020 | 36,589 | 30,717 | 16,409 |
Operating Income | 1,993 | 3,762 | -43,665 | -28,389 | 575.73 | 5,398 |
Interest Expense | -4,380 | -4,529 | -3,658 | -4,039 | -1,510 | -734.79 |
Interest & Investment Income | 1,602 | 1,903 | 3,793 | 1,900 | 1,118 | 1,198 |
Earnings From Equity Investments | -17.5 | -14.82 | -1.6 | - | -1,328 | -1,269 |
Currency Exchange Gain (Loss) | -9.1 | -3.7 | -26.05 | 3.29 | 2.06 | - |
Other Non Operating Income (Expenses) | 2,311 | 2,566 | 1,183 | 1,514 | 20,721 | -962.85 |
EBT Excluding Unusual Items | 1,499 | 3,684 | -42,376 | -29,011 | 19,578 | 3,629 |
Gain (Loss) on Sale of Investments | 4,538 | 4,195 | -1,280 | 1,348 | - | 39.76 |
Gain (Loss) on Sale of Assets | 63.65 | 188.58 | -225.67 | -152.6 | -7.77 | 23,389 |
Asset Writedown | -3,899 | -3,899 | -27,838 | - | - | -1,328 |
Other Unusual Items | - | - | -752.01 | - | - | - |
Pretax Income | 2,201 | 4,168 | -72,472 | -27,815 | 19,571 | 25,730 |
Income Tax Expense | 1,238 | 1,059 | 4,287 | -4,363 | 2,103 | 9,234 |
Earnings From Continuing Operations | 963.3 | 3,109 | -76,758 | -23,452 | 17,467 | 16,496 |
Earnings From Discontinued Operations | - | - | - | - | - | 8,871 |
Net Income to Company | 963.3 | 3,109 | -76,758 | -23,452 | 17,467 | 25,367 |
Minority Interest in Earnings | - | - | - | - | - | -795.6 |
Net Income | 963.3 | 3,109 | -76,758 | -23,452 | 17,467 | 24,571 |
Net Income to Common | 963.3 | 3,109 | -76,758 | -23,452 | 17,467 | 24,571 |
Net Income Growth | - | - | - | - | -28.91% | 582.34% |
Shares Outstanding (Basic) | 35 | 34 | 35 | 35 | 33 | 30 |
Shares Outstanding (Diluted) | 44 | 42 | 35 | 35 | 35 | 30 |
Shares Change | 25.41% | 20.34% | -0.04% | -0.94% | 16.59% | 6.79% |
EPS (Basic) | 27.23 | 91.80 | -2200.00 | -671.90 | 528.91 | 813.44 |
EPS (Diluted) | -2.02 | 49.00 | -2200.00 | -672.00 | 497.18 | 813.00 |
EPS Growth | - | - | - | - | -38.85% | 475.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 38,890 | 25,479 | 105,513 | 137,578 | 71,660 | 2,953 |
Free Cash Flow Per Share | 893.90 | 606.83 | 3024.15 | 3941.61 | 2033.74 | 97.69 |
Gross Margin | 45.12% | 47.68% | 0.46% | 8.80% | 36.71% | 50.90% |
Operating Margin | 2.73% | 5.14% | -56.00% | -30.48% | 0.68% | 12.60% |
Profit Margin | 1.32% | 4.25% | -98.44% | -25.18% | 20.49% | 57.35% |
Free Cash Flow Margin | 53.25% | 34.83% | 135.32% | 147.72% | 84.07% | 6.89% |
EBITDA | 6,569 | 8,592 | -38,512 | -23,171 | 3,406 | 6,670 |
EBITDA Margin | 9.00% | 11.75% | -49.39% | -24.88% | 4.00% | 15.57% |
D&A For EBITDA | 4,576 | 4,830 | 5,153 | 5,218 | 2,830 | 1,272 |
EBIT | 1,993 | 3,762 | -43,665 | -28,389 | 575.73 | 5,398 |
EBIT Margin | 2.73% | 5.14% | -56.00% | -30.48% | 0.68% | 12.60% |
Effective Tax Rate | 56.24% | 25.41% | - | - | 10.75% | 35.89% |
Advertising Expenses | - | 164.61 | 148.3 | 283.33 | 400.81 | 721.78 |