Abko Co., Ltd. (KOSDAQ:129890)
South Korea · Delayed Price · Currency is KRW 961.00
-27.00 (-2.73%)
At close: Jun 10, 2026
Abko Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | - | 0 |
| 76,820 | 83,428 | 93,368 | 82,663 | 101,832 | 153,174 | |
Revenue Growth (YoY) | -17.72% | -10.65% | 12.95% | -18.82% | -33.52% | 81.76% |
Cost of Revenue | 64,145 | 69,031 | 78,053 | 79,688 | 83,201 | 109,173 |
Gross Profit | 12,675 | 14,397 | 15,315 | 2,975 | 18,631 | 44,000 |
Selling, General & Admin | 9,300 | 9,648 | 9,729 | 15,301 | 25,570 | 18,401 |
Research & Development | 397.17 | 397.12 | 213.48 | 758.41 | 262.03 | 794.58 |
Amortization of Goodwill & Intangibles | 105.5 | 110.57 | 127.14 | 144.05 | 130.05 | 106.22 |
Other Operating Expenses | 141.2 | 139.04 | 65.51 | 384.11 | 159.54 | 63.55 |
Operating Expenses | 10,834 | 11,220 | 10,496 | 18,470 | 27,848 | 20,462 |
Operating Income | 1,841 | 3,177 | 4,819 | -15,495 | -9,217 | 23,538 |
Interest Expense | -1,319 | -1,149 | -671.24 | -855.45 | -622.21 | -1,378 |
Interest & Investment Income | 498.99 | 485.59 | 1,062 | 204.84 | 83.16 | 34.24 |
Currency Exchange Gain (Loss) | -62.03 | -5.25 | -615.21 | -315.3 | -325.62 | 514.87 |
Other Non Operating Income (Expenses) | 1,167 | 799.4 | 169.1 | -366.38 | 717.9 | 57.85 |
EBT Excluding Unusual Items | 2,126 | 3,308 | 4,764 | -16,827 | -9,364 | 22,767 |
Gain (Loss) on Sale of Assets | 1,856 | -1.86 | -61.41 | -11.27 | -377.92 | -200 |
Pretax Income | 3,982 | 3,306 | 4,702 | -16,838 | -9,742 | 22,567 |
Income Tax Expense | -3,104 | -3,104 | - | 790.17 | -2,635 | 4,394 |
Net Income | 7,086 | 6,409 | 4,702 | -17,629 | -7,107 | 18,173 |
Net Income to Common | 7,086 | 6,409 | 4,702 | -17,629 | -7,107 | 18,173 |
Net Income Growth | 50.69% | 36.31% | - | - | - | 423.06% |
Shares Outstanding (Basic) | 46 | 46 | 48 | 50 | 49 | 38 |
Shares Outstanding (Diluted) | 46 | 46 | 48 | 50 | 49 | 40 |
Shares Change (YoY) | -5.11% | -5.08% | -4.19% | 2.52% | 21.68% | 10.86% |
EPS (Basic) | 155.62 | 140.73 | 98.00 | -352.01 | -145.49 | 483.76 |
EPS (Diluted) | 155.62 | 140.73 | 98.00 | -352.01 | -145.49 | 455.50 |
EPS Growth | 58.79% | 43.60% | - | - | - | 347.78% |
Free Cash Flow | 1,955 | 3,359 | -18,431 | -25,360 | 7,638 | -17,344 |
Free Cash Flow Per Share | 42.95 | 73.74 | -384.12 | -506.39 | 156.35 | -432.04 |
Gross Margin | 16.50% | 17.26% | 16.40% | 3.60% | 18.30% | 28.73% |
Operating Margin | 2.40% | 3.81% | 5.16% | -18.75% | -9.05% | 15.37% |
Profit Margin | 9.22% | 7.68% | 5.04% | -21.33% | -6.98% | 11.86% |
Free Cash Flow Margin | 2.54% | 4.03% | -19.74% | -30.68% | 7.50% | -11.32% |
EBITDA | 2,682 | 3,953 | 5,335 | -13,455 | -7,347 | 24,755 |
EBITDA Margin | 3.49% | 4.74% | 5.71% | -16.28% | -7.21% | 16.16% |
D&A For EBITDA | 841.31 | 775.84 | 515.86 | 2,039 | 1,870 | 1,216 |
EBIT | 1,841 | 3,177 | 4,819 | -15,495 | -9,217 | 23,538 |
EBIT Margin | 2.40% | 3.81% | 5.16% | -18.74% | -9.05% | 15.37% |
Effective Tax Rate | - | - | - | - | - | 19.47% |
Advertising Expenses | - | 1,441 | 1,430 | 3,463 | 10,544 | 5,807 |