GH Advanced Materials Inc. (KOSDAQ:130500)
South Korea · Delayed Price · Currency is KRW 2,045.00
-65.00 (-3.08%)
At close: Jun 5, 2026
GH Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 87,088 | 87,624 | 83,725 | 82,792 | 86,853 | 66,702 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 87,088 | 87,624 | 83,725 | 82,792 | 86,853 | 66,702 | |
Revenue Growth (YoY) | 0.73% | 4.66% | 1.13% | -4.68% | 30.21% | 12.07% |
Cost of Revenue | 71,995 | 72,568 | 68,113 | 70,897 | 76,068 | 59,344 |
Gross Profit | 15,093 | 15,056 | 15,612 | 11,894 | 10,785 | 7,358 |
Selling, General & Admin | 6,397 | 6,404 | 6,227 | 5,993 | 6,194 | 4,156 |
Research & Development | 1,364 | 1,461 | 1,050 | 847.36 | 1,138 | 806.37 |
Amortization of Goodwill & Intangibles | 128.9 | 127.07 | 127.19 | 106.74 | 18.41 | 19.84 |
Other Operating Expenses | 101.93 | 58.86 | 317.06 | 292.98 | 92.18 | 19.46 |
Operating Expenses | 8,266 | 8,309 | 7,945 | 7,429 | 7,543 | 5,154 |
Operating Income | 6,826 | 6,747 | 7,667 | 4,465 | 3,242 | 2,204 |
Interest Expense | -1,754 | -1,926 | -2,074 | -2,446 | -950.34 | -723.74 |
Interest & Investment Income | 422.13 | 410.56 | 564.6 | 426.66 | 204.7 | 194.29 |
Earnings From Equity Investments | -7,717 | -7,126 | 1,352 | 913.59 | 1,913 | 461.27 |
Currency Exchange Gain (Loss) | 659.72 | 261.66 | 285.02 | 21.73 | -116.26 | 281.65 |
Other Non Operating Income (Expenses) | -555.65 | -742.33 | 921.58 | -15.38 | 13.71 | 71.23 |
EBT Excluding Unusual Items | -2,119 | -2,376 | 8,716 | 3,366 | 4,306 | 2,489 |
Gain (Loss) on Sale of Assets | 30.63 | 32.63 | 132.28 | 55.49 | 2.29 | 16.99 |
Asset Writedown | -973.6 | -973.6 | -687.74 | -352.49 | - | - |
Pretax Income | -3,062 | -3,317 | 8,161 | 3,069 | 4,309 | 2,506 |
Income Tax Expense | 909.91 | 707.77 | 1,861 | 534.6 | -105.73 | 123.48 |
Earnings From Continuing Operations | -3,972 | -4,025 | 6,300 | 2,534 | 4,414 | 2,382 |
Earnings From Discontinued Operations | - | 49.52 | -96.77 | 197.07 | - | - |
Net Income to Company | -3,972 | -3,975 | 6,204 | 2,731 | 4,414 | 2,382 |
Minority Interest in Earnings | -1,064 | -988.9 | -1,032 | -583.62 | 485.61 | 26.77 |
Net Income | -5,035 | -4,964 | 5,172 | 2,148 | 4,900 | 2,409 |
Net Income to Common | -5,035 | -4,964 | 5,172 | 2,148 | 4,900 | 2,409 |
Net Income Growth | - | - | 140.78% | -56.16% | 103.39% | 4542.52% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 12 |
Shares Change (YoY) | -0.50% | -0.15% | 0.15% | - | 21.50% | 8.83% |
EPS (Basic) | -346.95 | -341.29 | 355.00 | 147.67 | 336.88 | 201.24 |
EPS (Diluted) | -346.95 | -341.29 | 355.00 | 147.67 | 336.88 | 201.24 |
EPS Growth | - | - | 140.40% | -56.16% | 67.40% | 4165.86% |
Free Cash Flow | -5,261 | -1,484 | -16,972 | -24,046 | -7,225 | -6,512 |
Free Cash Flow Per Share | -362.49 | -102.02 | -1165.06 | -1653.24 | -496.74 | -543.93 |
Gross Margin | 17.33% | 17.18% | 18.65% | 14.37% | 12.42% | 11.03% |
Operating Margin | 7.84% | 7.70% | 9.16% | 5.39% | 3.73% | 3.30% |
Profit Margin | -5.78% | -5.67% | 6.18% | 2.59% | 5.64% | 3.61% |
Free Cash Flow Margin | -6.04% | -1.69% | -20.27% | -29.04% | -8.32% | -9.76% |
EBITDA | 9,991 | 9,900 | 11,079 | 7,540 | 5,594 | 3,865 |
EBITDA Margin | 11.47% | 11.30% | 13.23% | 9.11% | 6.44% | 5.79% |
D&A For EBITDA | 3,165 | 3,154 | 3,412 | 3,075 | 2,353 | 1,661 |
EBIT | 6,826 | 6,747 | 7,667 | 4,465 | 3,242 | 2,204 |
EBIT Margin | 7.84% | 7.70% | 9.16% | 5.39% | 3.73% | 3.30% |
Effective Tax Rate | - | - | 22.80% | 17.42% | - | 4.93% |