GH Advanced Materials Inc. (KOSDAQ:130500)

GH Advanced Materials Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,399	2,658	23,807	5,254	1,430	883.42
Short-Term Investments	-0	-0	-	-	-	-
Cash & Short-Term Investments	1,399	2,658	23,807	5,254	1,430	883.42
Cash Growth	-90.65%	-88.84%	353.10%	267.37%	61.90%	-16.53%
Accounts Receivable	32,011	30,339	22,833	15,301	13,680	14,768
Other Receivables	414.71	604.04	323.28	291.64	495.45	270.09
Receivables	33,647	32,266	23,157	15,594	17,976	15,038
Inventory	5,461	4,691	5,327	12,680	5,829	4,873
Prepaid Expenses	-	-	-	2,876	2,397	1,288
Other Current Assets	2,524	3,716	2,189	996.93	1,232	1,417
Total Current Assets	43,031	43,331	54,480	37,402	28,864	23,499
Property, Plant & Equipment	85,167	88,416	70,372	43,044	38,057	32,134
Long-Term Investments	48,969	51,068	47,816	45,908	41,945	24,513
Other Intangible Assets	1,729	1,792	1,950	22.15	40.56	60.4
Long-Term Deferred Tax Assets	168.32	121.53	158.21	299.61	173.08	181.36
Other Long-Term Assets	1,228	3,566	1,380	529.37	629.39	1,031
Total Assets	184,233	192,236	180,097	131,145	109,709	85,234
Accounts Payable	10,042	8,396	11,888	13,347	9,091	10,713
Accrued Expenses	1,269	1,426	883.72	1,012	1,069	-
Short-Term Debt	29,449	29,785	50,611	24,529	14,660	19,132
Current Portion of Long-Term Debt	7,610	9,094	1,333	3,333	2,200	2,280
Current Portion of Leases	82.27	74.85	238.97	164.12	174.36	180.88
Current Income Taxes Payable	181.45	690.59	245.32	-	-	-
Other Current Liabilities	3,568	4,916	2,155	1,728	908.69	1,745
Total Current Liabilities	52,201	54,382	67,356	44,114	28,102	34,051
Long-Term Debt	33,910	37,000	22,085	2,078	4,896	3,800
Long-Term Leases	75.3	91.91	528.54	519.64	664.38	814.97
Long-Term Deferred Tax Liabilities	1,093	1,450	1,178	1,102	1,237	935.29
Other Long-Term Liabilities	1,089	99.88	0	0	0	-
Total Liabilities	89,237	93,739	91,692	48,171	35,545	41,085
Common Stock	7,273	7,273	7,273	7,273	7,273	5,500
Additional Paid-In Capital	27,563	27,580	27,580	27,390	27,390	9,558
Retained Earnings	39,826	39,787	35,069	33,323	28,121	25,457
Treasury Stock	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06
Comprehensive Income & Other	8,604	11,468	8,542	5,788	4,645	3,632
Total Common Equity	83,266	86,107	78,463	73,773	67,429	44,148
Minority Interest	11,730	12,389	9,942	9,200	6,735	-
Shareholders' Equity	94,996	98,497	88,405	82,974	74,164	44,148
Total Liabilities & Equity	184,233	192,236	180,097	131,145	109,709	85,234
Total Debt	71,126	76,046	74,798	30,624	22,595	26,208
Net Cash (Debt)	-69,727	-73,388	-50,991	-25,370	-21,165	-25,325
Net Cash Per Share	-4793.87	-5045.57	-3505.72	-1744.24	-1767.96	-2302.26
Filing Date Shares Outstanding	14.55	14.55	14.55	14.55	14.55	11
Total Common Shares Outstanding	14.55	14.55	14.55	14.55	14.55	11
Working Capital	-9,170	-11,051	-12,876	-6,712	761.69	-10,552
Book Value Per Share	5724.72	5920.06	5394.49	5072.06	4635.85	4013.47
Tangible Book Value	81,538	84,315	76,513	73,751	67,388	44,088
Tangible Book Value Per Share	5605.88	5796.85	5260.43	5070.54	4633.06	4007.97
Land	-	16,131	16,139	14,028	14,046	14,016
Buildings	-	13,717	13,555	13,209	12,376	11,317
Machinery	-	39,738	41,509	40,713	33,994	29,756
Construction In Progress	-	45,263	30,091	3,429	3,908	1,383

Source: S&P Global Market Intelligence. Standard template. Financial Sources.