GH Advanced Materials Inc. (KOSDAQ:130500)

GH Advanced Materials Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,257	2,658	23,807	5,254	1,430	883.42
Short-Term Investments	0	-0	-	-	-	-
Cash & Short-Term Investments	2,257	2,658	23,807	5,254	1,430	883.42
Cash Growth	-88.15%	-88.84%	353.10%	267.37%	61.90%	-16.53%
Accounts Receivable	32,740	30,339	22,833	15,301	13,680	14,768
Other Receivables	416.39	604.04	323.28	291.64	495.45	270.09
Receivables	34,477	32,266	23,157	15,594	17,976	15,038
Inventory	5,611	4,691	5,327	12,680	5,829	4,873
Prepaid Expenses	-	-	-	2,876	2,397	1,288
Other Current Assets	2,388	3,716	2,189	996.93	1,232	1,417
Total Current Assets	44,733	43,331	54,480	37,402	28,864	23,499
Property, Plant & Equipment	88,885	88,416	70,372	43,044	38,057	32,134
Long-Term Investments	51,347	51,068	47,816	45,908	41,945	24,513
Other Intangible Assets	1,760	1,792	1,950	22.15	40.56	60.4
Long-Term Deferred Tax Assets	106.26	121.53	158.21	299.61	173.08	181.36
Other Long-Term Assets	2,238	3,566	1,380	529.37	629.39	1,031
Total Assets	193,010	192,236	180,097	131,145	109,709	85,234
Accounts Payable	9,988	8,396	11,888	13,347	9,091	10,713
Accrued Expenses	1,122	1,426	883.72	1,012	1,069	-
Short-Term Debt	29,643	29,785	50,611	24,529	14,660	19,132
Current Portion of Long-Term Debt	8,744	9,094	1,333	3,333	2,200	2,280
Current Portion of Leases	82.27	74.85	238.97	164.12	174.36	180.88
Current Income Taxes Payable	797.97	690.59	245.32	-	-	-
Other Current Liabilities	3,700	4,916	2,155	1,728	908.69	1,745
Total Current Liabilities	54,076	54,382	67,356	44,114	28,102	34,051
Long-Term Debt	36,663	37,000	22,085	2,078	4,896	3,800
Long-Term Leases	94.31	91.91	528.54	519.64	664.38	814.97
Long-Term Deferred Tax Liabilities	1,404	1,450	1,178	1,102	1,237	935.29
Other Long-Term Liabilities	-	99.88	0	0	0	-
Total Liabilities	93,104	93,739	91,692	48,171	35,545	41,085
Common Stock	7,273	7,273	7,273	7,273	7,273	5,500
Additional Paid-In Capital	27,580	27,580	27,580	27,390	27,390	9,558
Retained Earnings	41,307	39,787	35,069	33,323	28,121	25,457
Treasury Stock	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06
Comprehensive Income & Other	11,245	11,468	8,542	5,788	4,645	3,632
Total Common Equity	87,404	86,107	78,463	73,773	67,429	44,148
Minority Interest	12,502	12,389	9,942	9,200	6,735	-
Shareholders' Equity	99,906	98,497	88,405	82,974	74,164	44,148
Total Liabilities & Equity	193,010	192,236	180,097	131,145	109,709	85,234
Total Debt	75,226	76,046	74,798	30,624	22,595	26,208
Net Cash (Debt)	-72,969	-73,388	-50,991	-25,370	-21,165	-25,325
Net Cash Per Share	-5016.75	-5045.57	-3505.72	-1744.24	-1767.96	-2302.26
Filing Date Shares Outstanding	14.55	14.55	14.55	14.55	14.55	11
Total Common Shares Outstanding	14.55	14.55	14.55	14.55	14.55	11
Working Capital	-9,344	-11,051	-12,876	-6,712	761.69	-10,552
Book Value Per Share	6009.19	5920.06	5394.49	5072.06	4635.85	4013.47
Tangible Book Value	85,644	84,315	76,513	73,751	67,388	44,088
Tangible Book Value Per Share	5888.17	5796.85	5260.43	5070.54	4633.06	4007.97
Land	-	16,131	16,139	14,028	14,046	14,016
Buildings	-	13,717	13,555	13,209	12,376	11,317
Machinery	-	39,738	41,509	40,713	33,994	29,756
Construction In Progress	-	45,263	30,091	3,429	3,908	1,383

Source: S&P Global Market Intelligence. Standard template. Financial Sources.