TPC Co., Ltd. (KOSDAQ:130740)
South Korea · Delayed Price · Currency is KRW 1,737.00
-39.00 (-2.20%)
At close: Nov 14, 2025
TPC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 78,707 | 80,422 | 79,496 | 81,344 | 80,394 | 79,348 | Upgrade |
Other Revenue | 0 | -0 | - | - | - | -0 | Upgrade |
| 78,707 | 80,422 | 79,496 | 81,344 | 80,394 | 79,348 | Upgrade | |
Revenue Growth (YoY) | -4.26% | 1.17% | -2.27% | 1.18% | 1.32% | -6.30% | Upgrade |
Cost of Revenue | 67,499 | 67,083 | 67,973 | 68,771 | 65,354 | 63,473 | Upgrade |
Gross Profit | 11,208 | 13,339 | 11,523 | 12,573 | 15,040 | 15,875 | Upgrade |
Selling, General & Admin | 10,307 | 10,633 | 10,836 | 10,875 | 10,887 | 11,546 | Upgrade |
Research & Development | 2,563 | 2,756 | 2,404 | 2,503 | 2,603 | 2,612 | Upgrade |
Amortization of Goodwill & Intangibles | 11.77 | 15.12 | 129.26 | 203.2 | 213.43 | 215.42 | Upgrade |
Other Operating Expenses | 303.21 | 338.58 | 293.88 | 323.67 | 353.51 | 315.44 | Upgrade |
Operating Expenses | 13,586 | 14,241 | 14,342 | 14,182 | 14,570 | 15,142 | Upgrade |
Operating Income | -2,378 | -901.74 | -2,819 | -1,609 | 470.26 | 733.36 | Upgrade |
Interest Expense | -393.64 | -503.27 | -1,069 | -761.85 | -803.31 | -1,540 | Upgrade |
Interest & Investment Income | 614.5 | 717.61 | 761.42 | 728.68 | 409.55 | 311.72 | Upgrade |
Currency Exchange Gain (Loss) | 123.41 | 189.43 | -11.56 | 53.1 | 211.23 | -104.03 | Upgrade |
Other Non Operating Income (Expenses) | -107.54 | 1,322 | -3,916 | 4,517 | -2,160 | 1,165 | Upgrade |
EBT Excluding Unusual Items | -2,141 | 824.33 | -7,053 | 2,928 | -1,872 | 565.37 | Upgrade |
Gain (Loss) on Sale of Investments | 1,504 | -422.8 | 512.08 | -239.58 | 355.67 | 1,057 | Upgrade |
Gain (Loss) on Sale of Assets | -16.06 | -2.21 | 236.65 | -101.96 | 373.71 | 318.67 | Upgrade |
Asset Writedown | 9 | - | - | -880.21 | -3,682 | -69.67 | Upgrade |
Other Unusual Items | - | - | - | - | - | 187.69 | Upgrade |
Pretax Income | -643.96 | 399.32 | -6,304 | 1,706 | -4,825 | 2,059 | Upgrade |
Income Tax Expense | -135.39 | 706.15 | 94.86 | -509.93 | 105.43 | 99.59 | Upgrade |
Earnings From Continuing Operations | -508.57 | -306.84 | -6,399 | 2,216 | -4,930 | 1,960 | Upgrade |
Minority Interest in Earnings | -105.77 | 1,813 | 4,484 | -3,699 | 3,204 | 326.1 | Upgrade |
Net Income | -614.34 | 1,506 | -1,915 | -1,483 | -1,726 | 2,286 | Upgrade |
Net Income to Common | -614.34 | 1,506 | -1,915 | -1,483 | -1,726 | 2,286 | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.83% | - | - | 0.11% | 3.57% | 8.29% | Upgrade |
EPS (Basic) | -54.16 | 133.58 | -169.85 | -131.52 | -153.27 | 217.66 | Upgrade |
EPS (Diluted) | -54.16 | 133.58 | -170.00 | -132.00 | -165.35 | 190.24 | Upgrade |
Free Cash Flow | 632.38 | -1,208 | 2,089 | -6,104 | 1,276 | 2,498 | Upgrade |
Free Cash Flow Per Share | 55.75 | -107.15 | 185.23 | -541.32 | 113.30 | 229.69 | Upgrade |
Gross Margin | 14.24% | 16.59% | 14.49% | 15.46% | 18.71% | 20.01% | Upgrade |
Operating Margin | -3.02% | -1.12% | -3.55% | -1.98% | 0.58% | 0.92% | Upgrade |
Profit Margin | -0.78% | 1.87% | -2.41% | -1.82% | -2.15% | 2.88% | Upgrade |
Free Cash Flow Margin | 0.80% | -1.50% | 2.63% | -7.50% | 1.59% | 3.15% | Upgrade |
EBITDA | 1,351 | 2,750 | 1,011 | 2,212 | 4,224 | 4,557 | Upgrade |
EBITDA Margin | 1.72% | 3.42% | 1.27% | 2.72% | 5.25% | 5.74% | Upgrade |
D&A For EBITDA | 3,728 | 3,652 | 3,829 | 3,821 | 3,754 | 3,823 | Upgrade |
EBIT | -2,378 | -901.74 | -2,819 | -1,609 | 470.26 | 733.36 | Upgrade |
EBIT Margin | -3.02% | -1.12% | -3.55% | -1.98% | 0.58% | 0.92% | Upgrade |
Effective Tax Rate | - | 176.84% | - | - | - | 4.83% | Upgrade |
Advertising Expenses | - | 166.44 | 194.93 | 188.12 | 266.22 | 295.11 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.