OPTUS Pharmaceutical Co., Ltd. (KOSDAQ:131030)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,020.00
-120.00 (-1.68%)
Last updated: Oct 10, 2025, 12:33 PM KST

OPTUS Pharmaceutical Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9,50610,30810,7605,0129,89214,405
Upgrade
Depreciation & Amortization
4,2553,9774,2383,4632,4232,585
Upgrade
Loss (Gain) From Sale of Assets
-5.612.15-295.22-796.74-10.25-
Upgrade
Loss (Gain) From Sale of Investments
-1,201-1,686-2,301566.27930.99-2,486
Upgrade
Stock-Based Compensation
-222.97519.1681.41---
Upgrade
Provision & Write-off of Bad Debts
-0.010.02-15.04-0.09--
Upgrade
Other Operating Activities
2,9012,0692,771646.69-397.522,935
Upgrade
Change in Accounts Receivable
-729.41-4,171-1,852-1,151-2,4383,433
Upgrade
Change in Inventory
-3,547-77.42-1,800-2,112-3,043-928.45
Upgrade
Change in Accounts Payable
139.271,235352.7517.23306.4695.21
Upgrade
Change in Other Net Operating Assets
-1,957-3,272497.8-3,601-592.48-2,593
Upgrade
Operating Cash Flow
9,1388,90512,4382,0457,07117,446
Upgrade
Operating Cash Flow Growth
-31.87%-28.41%508.12%-71.08%-59.47%3.66%
Upgrade
Capital Expenditures
-22,728-11,808-3,329-6,001-10,628-5,842
Upgrade
Sale of Property, Plant & Equipment
510.82683.791,2922.9-
Upgrade
Sale (Purchase) of Intangibles
-9,064-13,932----
Upgrade
Investment in Securities
18,50027,990-173.08-10,998-4,606-5,893
Upgrade
Other Investing Activities
-0-16.3-78.03-536.2312.3220
Upgrade
Investing Cash Flow
-13,2502,290-2,929-16,266-15,223-6,410
Upgrade
Short-Term Debt Issued
-1---2
Upgrade
Total Debt Issued
-1---2
Upgrade
Short-Term Debt Repaid
--1----2
Upgrade
Long-Term Debt Repaid
--730.47-588.39-364.67-111.24-108.86
Upgrade
Total Debt Repaid
-739.87-731.47-588.39-364.67-111.24-110.86
Upgrade
Net Debt Issued (Repaid)
-739.87-730.47-588.39-364.67-111.24-108.86
Upgrade
Issuance of Common Stock
101.17117.57----
Upgrade
Repurchase of Common Stock
----5,958--2,020
Upgrade
Dividends Paid
--1,526-1,517-1,604-1,604-1,632
Upgrade
Other Financing Activities
0-----
Upgrade
Financing Cash Flow
-638.7-2,139-2,105-7,927-1,715-3,761
Upgrade
Foreign Exchange Rate Adjustments
84.1439.17-2.251.05--8.9
Upgrade
Miscellaneous Cash Flow Adjustments
-0----0-
Upgrade
Net Cash Flow
-4,6679,0957,402-22,146-9,8677,266
Upgrade
Free Cash Flow
-13,590-2,9039,109-3,955-3,55711,603
Upgrade
Free Cash Flow Growth
------10.91%
Upgrade
Free Cash Flow Margin
-16.41%-3.55%12.58%-6.74%-6.21%19.08%
Upgrade
Free Cash Flow Per Share
-889.39-190.11599.36-249.37-221.87719.32
Upgrade
Cash Interest Paid
-0120.1683.85-0
Upgrade
Cash Income Tax Paid
1,3662,175930.792,0942,0752,871
Upgrade
Levered Free Cash Flow
-15,817-11,1695,838-4,902-4,26413,314
Upgrade
Unlevered Free Cash Flow
-15,766-11,1085,915-4,848-4,25813,325
Upgrade
Change in Working Capital
-6,094-6,285-2,801-6,846-5,7676.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.