Secuve Co., Ltd. (KOSDAQ:131090)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Aug 7, 2025	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Market Capitalization	29,858	41,831	57,012	63,409	54,057	47,639
Market Cap Growth	3.12%	-26.63%	-10.09%	17.30%	13.47%	-16.27%
Enterprise Value	-7,894	5,463	26,420	36,955	32,423	27,902
Last Close Price	4170.00	4834.46	6440.42	7036.92	5943.15	5202.24
PE Ratio	7.24	8.67	11.73	25.06	10.51	18.34
PS Ratio	2.15	3.05	4.32	4.31	2.97	3.42
PB Ratio	0.72	1.00	1.51	1.89	1.72	1.79
P/TBV Ratio	0.72	1.01	1.53	1.92	1.75	1.83
P/FCF Ratio	6.46	6.67	12.77	14.52	9.96	18.61
P/OCF Ratio	5.09	5.50	12.06	13.53	8.31	17.47
EV/Sales Ratio	-	0.40	2.00	2.51	1.78	2.00
EV/EBITDA Ratio	-	0.97	4.56	7.54	5.67	9.72
EV/EBIT Ratio	-	1.03	4.81	8.76	6.42	12.20
EV/FCF Ratio	-1.71	0.87	5.92	8.46	5.98	10.90
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0.01	-
Debt / EBITDA Ratio	0.05	0.01	0.02	0.02	0.03	-
Debt / FCF Ratio	0.05	0.01	0.02	0.02	0.03	-
Asset Turnover	0.31	0.31	0.33	0.39	0.52	0.42
Inventory Turnover	1558.50	1222.22	1531.84	3051.24	5880.37	5239.68
Quick Ratio	9.39	8.61	12.15	7.85	5.19	4.42
Current Ratio	9.53	8.73	12.20	7.87	5.27	4.44
Return on Equity (ROE)	11.61%	12.16%	13.69%	7.82%	17.76%	10.22%
Return on Assets (ROA)	6.37%	7.51%	8.69%	7.03%	9.01%	4.34%
Return on Capital (ROIC)	7.05%	8.31%	9.60%	8.09%	10.86%	5.62%
Return on Capital Employed (ROCE)	10.90%	12.60%	14.30%	12.50%	16.00%	8.60%
Earnings Yield	15.76%	11.54%	8.52%	3.99%	9.52%	5.45%
FCF Yield	15.48%	14.99%	7.83%	6.89%	10.04%	5.38%
Dividend Yield	2.98%	2.59%	-	-	-	0.82%
Payout Ratio	21.78%	20.21%	11.43%	13.84%	6.42%	11.95%
Buyback Yield / Dilution	0.39%	0.01%	0.01%	0.01%	0.01%	-5.89%
Total Shareholder Return	3.37%	2.60%	0.01%	0.01%	0.01%	-5.07%

Updated Nov 14, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.