TN entertainment Co., Ltd. (KOSDAQ: 131100)
South Korea
· Delayed Price · Currency is KRW 1,477.00
-24.00 (-1.60%)
Oct 11, 2024, 9:00 AM KST
TN entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Operating Revenue | 113,896 | 113,896 | 58,743 | 19,139 | 22,291 | 35,437 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 113,896 | 113,896 | 58,743 | 19,139 | 22,291 | 35,437 | Upgrade
|
| Revenue Growth (YoY) | 379.28% | 93.89% | 206.93% | -14.14% | -37.10% | -15.10% | Upgrade
|
| Cost of Revenue | 96,538 | 96,538 | 49,452 | 20,502 | 22,744 | 30,104 | Upgrade
|
| Gross Profit | 17,358 | 17,358 | 9,291 | -1,364 | -453.91 | 5,333 | Upgrade
|
| Selling, General & Admin | 9,024 | 9,024 | 7,432 | 7,562 | 11,258 | 6,206 | Upgrade
|
| Research & Development | 14.71 | 14.71 | 133.75 | 243.62 | 332.26 | 4.12 | Upgrade
|
| Other Operating Expenses | 53.25 | 53.25 | 150.81 | 140.23 | 145 | 116.56 | Upgrade
|
| Operating Expenses | 19,285 | 19,285 | 13,744 | 12,602 | 15,887 | 7,578 | Upgrade
|
| Operating Income | -1,928 | -1,928 | -4,453 | -13,965 | -16,341 | -2,245 | Upgrade
|
| Interest Expense | -5,340 | -5,340 | -3,322 | -1,703 | -2,513 | -2,253 | Upgrade
|
| Interest & Investment Income | 464.47 | 464.47 | 254.46 | 517.38 | 431.56 | 82.07 | Upgrade
|
| Earnings From Equity Investments | -1,314 | -1,314 | -876.62 | 1,416 | -57.87 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 249.23 | 249.23 | 133.95 | -6.3 | 81.96 | 5.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 597.91 | 597.91 | -1,507 | -7,035 | -2,379 | -6,792 | Upgrade
|
| EBT Excluding Unusual Items | -7,270 | -7,270 | -9,770 | -20,776 | -20,777 | -11,202 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,265 | 4,265 | 3,815 | 994.7 | 919.54 | 1.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 288.14 | 288.14 | 1,888 | 283.48 | 260.84 | 19.07 | Upgrade
|
| Asset Writedown | -10,109 | -10,109 | -11,239 | -6,221 | -5,576 | -4,106 | Upgrade
|
| Other Unusual Items | -896 | -896 | - | - | - | - | Upgrade
|
| Pretax Income | -13,722 | -13,722 | -15,306 | -25,718 | -25,172 | -15,288 | Upgrade
|
| Income Tax Expense | -891.16 | -891.16 | -814.77 | - | -104.72 | 119.91 | Upgrade
|
| Earnings From Continuing Operations | -12,831 | -12,831 | -14,492 | -25,718 | -25,067 | -15,408 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1,047 | Upgrade
|
| Net Income to Company | -12,831 | -12,831 | -14,492 | -25,718 | -25,067 | -14,361 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 230.48 | 28.67 | Upgrade
|
| Net Income | -12,831 | -12,831 | -14,492 | -25,718 | -24,836 | -14,332 | Upgrade
|
| Net Income to Common | -12,831 | -12,831 | -14,492 | -25,718 | -24,836 | -14,332 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 13 | 8 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 13 | 8 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 129.32% | 62.31% | 71.57% | 30.46% | 27.08% | 127.55% | Upgrade
|
| EPS (Basic) | -607.08 | -607.08 | -1112.88 | -3388.65 | -4269.40 | -3130.88 | Upgrade
|
| EPS (Diluted) | -607.57 | -607.57 | -1113.00 | -3389.00 | -4270.00 | -3132.13 | Upgrade
|
| Free Cash Flow | 8,657 | 8,657 | -1,204 | -15,998 | -14,960 | -5,366 | Upgrade
|
| Free Cash Flow Per Share | 409.63 | 409.63 | -92.45 | -2107.94 | -2571.62 | -1172.16 | Upgrade
|
| Gross Margin | 15.24% | 15.24% | 15.82% | -7.12% | -2.04% | 15.05% | Upgrade
|
| Operating Margin | -1.69% | -1.69% | -7.58% | -72.97% | -73.31% | -6.33% | Upgrade
|
| Profit Margin | -11.27% | -11.27% | -24.67% | -134.38% | -111.42% | -40.45% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 7.60% | -2.05% | -83.59% | -67.11% | -15.14% | Upgrade
|
| EBITDA | 6,073 | 6,073 | 1,587 | -11,887 | -14,828 | -142.58 | Upgrade
|
| EBITDA Margin | 5.33% | 5.33% | 2.70% | -62.11% | -66.52% | -0.40% | Upgrade
|
| D&A For EBITDA | 8,001 | 8,001 | 6,041 | 2,078 | 1,512 | 2,102 | Upgrade
|
| EBIT | -1,928 | -1,928 | -4,453 | -13,965 | -16,341 | -2,245 | Upgrade
|
| EBIT Margin | -1.69% | -1.69% | -7.58% | -72.97% | -73.31% | -6.33% | Upgrade
|
| Advertising Expenses | - | - | 542.48 | 146.63 | 272.28 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.