TN entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Sep '25 Sep 16, 2025	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	2014 - 2018
Market Capitalization	45,571	64,925	78,607	59,851	62,479	95,633	Upgrade
Market Cap Growth	44.86%	-17.41%	31.34%	-4.21%	-34.67%	6.06%	Upgrade
Enterprise Value	-	84,306	101,830	72,122	76,846	97,816	Upgrade
Last Close Price	1625.00	2420.00	2930.00	7250.00	10675.00	21000.00	Upgrade
PS Ratio	0.40	0.57	1.34	3.13	2.80	2.70	Upgrade
PB Ratio	0.59	0.84	0.99	2.31	4.14	2.85	Upgrade
P/TBV Ratio	3.65	5.20	5.93	2.34	4.64	2.91	Upgrade
P/FCF Ratio	5.26	7.50	-	-	-	-	Upgrade
P/OCF Ratio	4.34	6.19	33.44	-	-	-	Upgrade
EV/Sales Ratio	-	0.74	1.73	3.77	3.45	2.76	Upgrade
EV/EBITDA Ratio	-	13.88	64.15	-	-	-	Upgrade
EV/FCF Ratio	-	9.74	-	-	-	-	Upgrade
Debt / Equity Ratio	0.48	0.48	0.54	0.68	1.78	0.25	Upgrade
Debt / EBITDA Ratio	6.07	6.07	27.19	-	-	-	Upgrade
Debt / FCF Ratio	4.26	4.26	-	-	-	-	Upgrade
Asset Turnover	-	-	0.57	0.38	0.43	-	Upgrade
Inventory Turnover	-	-	27.34	6.75	4.19	-	Upgrade
Quick Ratio	0.34	0.34	1.14	0.30	0.20	1.30	Upgrade
Current Ratio	0.50	0.50	1.43	0.51	0.43	2.15	Upgrade
Return on Equity (ROE)	-	-	-27.43%	-125.60%	-103.09%	-	Upgrade
Return on Assets (ROA)	-	-	-2.70%	-17.13%	-19.90%	-	Upgrade
Return on Capital (ROIC)	-	-	-3.35%	-20.44%	-24.39%	-	Upgrade
Earnings Yield	-28.16%	-19.76%	-18.44%	-42.97%	-39.75%	-14.99%	Upgrade
FCF Yield	19.00%	13.33%	-1.53%	-26.73%	-23.94%	-5.61%	Upgrade
Buyback Yield / Dilution	-129.32%	-62.31%	-71.57%	-30.46%	-27.08%	-127.55%	Upgrade

Updated May 15, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.