Dilli Illustrate Inc. (KOSDAQ: 131180)

Dilli Illustrate Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	23,397	34,483	37,929	58,075	43,070	50,938
Market Cap Growth	-12.21%	-9.08%	-34.69%	34.84%	-15.45%	-9.56%
Enterprise Value	4,486	15,660	22,128	31,502	21,205	24,905
Last Close Price	842.00	1241.00	1365.00	2033.32	1478.76	1667.87
PE Ratio	9.41	50.40	14.48	19.06	-	24.16
PS Ratio	0.69	1.34	1.02	1.65	1.56	1.26
PB Ratio	0.39	0.60	0.65	1.02	0.78	0.88
P/TBV Ratio	0.49	0.62	0.67	1.05	0.80	0.91
P/FCF Ratio	8.77	21.81	-	-	31.20	19.51
P/OCF Ratio	8.58	14.87	29.50	14.02	11.88	8.46
EV/Sales Ratio	0.13	0.61	0.60	0.89	0.77	0.62
EV/EBITDA Ratio	1.75	-	7.13	11.12	23.94	21.29
EV/EBIT Ratio	2.79	-	9.71	15.46	221.51	48.51
EV/FCF Ratio	1.68	9.90	-	-	15.36	9.54
Debt / Equity Ratio	0.05	0.06	0.09	0.09	0.02	0.03
Debt / EBITDA Ratio	1.29	-	1.69	1.86	1.36	1.44
Debt / FCF Ratio	1.24	2.06	-	-	0.88	0.64
Asset Turnover	0.49	0.38	0.53	0.54	0.44	0.64
Inventory Turnover	4.58	3.01	4.17	4.38	3.40	4.39
Quick Ratio	2.35	2.68	2.77	2.04	6.52	5.98
Current Ratio	2.86	3.43	3.53	2.59	8.17	7.30
Return on Equity (ROE)	4.20%	1.19%	4.54%	5.42%	-0.99%	3.63%
Return on Assets (ROA)	1.44%	-0.82%	2.04%	1.95%	0.10%	0.51%
Return on Capital (ROIC)	1.61%	-0.89%	2.26%	2.14%	0.10%	0.55%
Earnings Yield	10.62%	1.98%	6.90%	5.25%	-1.30%	4.14%
FCF Yield	11.40%	4.59%	-0.48%	-3.97%	3.20%	5.13%
Dividend Yield	0.00%	-	2.93%	1.97%	2.70%	2.40%
Payout Ratio	0.00%	162.46%	42.44%	36.47%	-	47.90%
Buyback Yield / Dilution	-	-	0.49%	1.71%	1.88%
Total Shareholder Return	-	2.93%	2.46%	4.41%	4.28%

Source: S&P Capital IQ. Standard template. Financial Sources.