RSUPPORT Co., Ltd. (KOSDAQ:131370)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,365.00
-13.00 (-0.94%)
Nov 3, 2026, 9:55 AM KST

RSUPPORT Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
46,93348,84547,52850,41148,59952,469
Revenue Growth
-5.35%2.77%-5.72%3.73%-7.38%13.19%
Gross Profit
46,72648,65647,34150,20348,40352,338
Operating Income
-352.712,4333,4237,8037,32217,364
Net Income
-720.231,7793,0387,2644,19924,503
Earnings Per Share
-14.1234.0058.00139.0080.56469.93
EPS Growth
--41.38%-58.27%72.54%-82.86%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas Business
25,73528,39726,87829,78628,85731,755
Intercompany Transactions
-19,195-21,708-19,657-22,050-20,473-21,250
Domestic Business
40,39342,15640,30742,67640,21541,964
Total
46,93348,84547,52850,41148,59952,469

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,12317,80123,82624,25537,42841,643
Total Debt
2,6453,80314,651769.751,4242,374
Net Cash (Debt)
15,47813,9989,17523,48636,00539,270
Net Cash Growth
21.63%52.56%-60.93%-34.77%-8.31%37.91%
Net Cash Per Share
298.05269.27176.15450.88690.73753.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,1646,8446,6076,7379,59017,016
Capital Expenditures
-383.42-294.59-20,789-24,762-9,688-6,434
Free Cash Flow
2,7806,549-14,181-18,025-98.1510,582
Free Cash Flow Growth
------40.88%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.56%99.61%99.61%99.59%99.59%99.75%
Operating Margin
-0.75%4.98%7.20%15.48%15.07%33.09%
Pretax Margin
-0.25%4.60%9.69%17.53%11.24%38.32%
Profit Margin
-1.54%3.64%6.39%14.41%8.64%46.70%
FCF Margin
5.92%13.41%-29.84%-35.75%-0.20%20.17%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.000--20.00040.000
Dividend Per Share Growth
0%----50.00%33.33%
Dividend Yield
0.73%0.41%--0.47%0.50%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-70.9345.2626.4352.4916.96
Forward PE
-10.0910.0910.0910.0919.39
P/FCF Ratio
25.7419.27---39.27
PS Ratio
1.522.582.893.814.547.92