RSUPPORT Co., Ltd. (KOSDAQ:131370)

RSUPPORT Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	14,827	19,038	18,572	12,388	17,593	16,468
Short-Term Investments	2,945	3,746	4,651	24,508	23,183	10,618
Trading Asset Securities	477.15	1,042	1,032	532.18	867.56	6,546
Cash & Short-Term Investments	18,249	23,826	24,255	37,428	41,643	33,633
Cash Growth	-23.10%	-1.77%	-35.20%	-10.12%	23.82%	8.05%
Accounts Receivable	7,432	7,041	8,844	6,340	5,428	6,433
Other Receivables	82.48	279.21	93.54	289.53	509.38	57.14
Receivables	7,515	7,320	8,937	6,630	5,937	6,490
Inventory	1,415	942.58	324.21	462.36	333.57	388.07
Prepaid Expenses	213.29	1,025	624.18	230.23	214.21	99.82
Other Current Assets	1,321	220.79	1,560	5,063	109.46	346.71
Total Current Assets	28,713	33,335	35,701	49,814	48,238	40,957
Property, Plant & Equipment	74,130	74,599	54,541	30,990	22,405	16,463
Long-Term Investments	1,981	1,960	1,888	5,228	8,923	8,795
Other Intangible Assets	732.03	811.55	573.26	589.72	668.7	278.38
Long-Term Deferred Tax Assets	8,903	8,972	9,186	8,940	8,804	2,965
Other Long-Term Assets	429.89	809.04	584.9	599.69	4,863	6,037
Total Assets	114,890	120,486	102,475	96,161	93,901	75,495
Accrued Expenses	1,615	1,635	1,442	1,524	1,298	1,463
Short-Term Debt	5,000	10,619	-	-	-	-
Current Portion of Long-Term Debt	-	-	-	-	-	3,000
Current Portion of Leases	555.02	506.23	468.76	1,083	1,497	973.8
Current Income Taxes Payable	-	623.35	817.47	648.8	477.34	1,310
Current Unearned Revenue	3,718	3,250	3,480	3,370	3,274	3,406
Other Current Liabilities	3,628	3,641	2,545	3,044	2,890	3,771
Total Current Liabilities	14,516	20,274	8,753	9,671	9,436	13,923
Long-Term Debt	2,825	2,782	-	-	-	-
Long-Term Leases	700.69	743.85	300.99	340.16	876.63	1,185
Other Long-Term Liabilities	790.73	778.5	764.3	230.23	209.67	150
Total Liabilities	18,832	24,578	9,818	10,241	10,522	15,258
Common Stock	5,327	5,327	5,327	5,327	5,327	5,327
Additional Paid-In Capital	36,575	36,568	36,020	36,020	36,020	36,020
Retained Earnings	54,420	54,863	52,345	46,123	44,010	21,071
Treasury Stock	-2,838	-2,748	-2,748	-2,748	-2,517	-2,517
Comprehensive Income & Other	2,426	1,765	1,606	1,110	461.57	274.05
Total Common Equity	95,910	95,775	92,550	85,832	83,301	60,175
Minority Interest	147.96	133.27	106.72	87.34	77.38	62.36
Shareholders' Equity	96,058	95,908	92,656	85,919	83,378	60,237
Total Liabilities & Equity	114,890	120,486	102,475	96,161	93,901	75,495
Total Debt	9,081	14,651	769.75	1,424	2,374	5,158
Net Cash (Debt)	9,168	9,175	23,486	36,005	39,270	28,474
Net Cash Growth	-48.41%	-60.93%	-34.77%	-8.31%	37.91%	44.41%
Net Cash Per Share	176.02	176.15	450.88	690.73	753.14	546.45
Filing Date Shares Outstanding	52.06	52.09	52.09	52.09	52.14	52.14
Total Common Shares Outstanding	52.06	52.09	52.09	52.09	52.14	52.14
Working Capital	14,198	13,061	26,948	40,143	38,802	27,034
Book Value Per Share	1842.44	1838.72	1776.80	1647.83	1597.61	1154.08
Tangible Book Value	95,178	94,963	91,976	85,242	82,632	59,897
Tangible Book Value Per Share	1828.38	1823.14	1765.80	1636.51	1584.78	1148.74
Land	13,258	13,258	12,821	12,602	12,602	12,602
Buildings	57,640	57,640	182.26	-	-	-
Machinery	6,167	6,095	4,231	3,823	3,587	3,317
Construction In Progress	-	-	39,605	15,690	6,274	309.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.