RSUPPORT Co., Ltd. (KOSDAQ:131370)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,090.00
-125.00 (-3.89%)
Apr 2, 2025, 3:30 PM KST

RSUPPORT Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,0387,2644,19924,503-1,267
Upgrade
Depreciation & Amortization
2,3601,9132,0871,9801,725
Upgrade
Loss (Gain) From Sale of Assets
77.74--8.85-16.260.47
Upgrade
Asset Writedown & Restructuring Costs
-40.753.11-
Upgrade
Loss (Gain) From Sale of Investments
-78.41-443.083,043-1,9511,014
Upgrade
Loss (Gain) on Equity Investments
-63.53-14.6133.44-88.562,255
Upgrade
Stock-Based Compensation
-914.911,311422.66182.52
Upgrade
Provision & Write-off of Bad Debts
82.66682.6-69.9131.5979.25
Upgrade
Other Operating Activities
660.46209.67-532.56-6,671-1,004
Upgrade
Change in Accounts Receivable
9,3922,3537,419-809.64,179
Upgrade
Change in Inventory
---259.92--
Upgrade
Change in Accounts Payable
-7,638-5,575-8,3651,724-5,092
Upgrade
Change in Unearned Revenue
--122.53--
Upgrade
Change in Other Net Operating Assets
-1,224-571.64610.52-2,11116,297
Upgrade
Operating Cash Flow
6,6076,7379,59017,01618,369
Upgrade
Operating Cash Flow Growth
-1.93%-29.75%-43.64%-7.36%227.82%
Upgrade
Capital Expenditures
-20,789-24,762-9,688-6,434-467.88
Upgrade
Sale of Property, Plant & Equipment
2.181.428.97-7.86
Upgrade
Sale (Purchase) of Intangibles
-383.58-62.87-171.63-323.38-19.72
Upgrade
Investment in Securities
1,09722,945-974.55-5,168-2,209
Upgrade
Other Investing Activities
669.433,844240.941,87287.9
Upgrade
Investing Cash Flow
-19,4041,965-10,585-10,053-2,601
Upgrade
Short-Term Debt Issued
9,988----
Upgrade
Long-Term Debt Issued
3,688---30.9
Upgrade
Total Debt Issued
13,676---30.9
Upgrade
Long-Term Debt Repaid
-498.45-1,260-1,555-4,381-7,200
Upgrade
Net Debt Issued (Repaid)
13,178-1,260-1,555-4,381-7,169
Upgrade
Issuance of Common Stock
----390.39
Upgrade
Repurchase of Common Stock
---231.12--
Upgrade
Dividends Paid
-520.88-1,042-2,086-1,564-1,040
Upgrade
Other Financing Activities
-0----
Upgrade
Financing Cash Flow
12,657-2,302-3,872-5,945-7,819
Upgrade
Foreign Exchange Rate Adjustments
604.98-216.64-338.25106.9961.09
Upgrade
Net Cash Flow
465.36,184-5,2051,1258,010
Upgrade
Free Cash Flow
-14,181-18,025-98.1510,58217,901
Upgrade
Free Cash Flow Growth
----40.88%-
Upgrade
Free Cash Flow Margin
-29.84%-35.75%-0.20%20.17%38.62%
Upgrade
Free Cash Flow Per Share
-270.72-344.93-1.88202.95343.54
Upgrade
Cash Interest Paid
38.71--13.86168.72
Upgrade
Cash Income Tax Paid
1,6061,5981,1972,098891.32
Upgrade
Levered Free Cash Flow
-14,055-16,515-7,0705,16316,688
Upgrade
Unlevered Free Cash Flow
-13,871-16,483-7,0285,21716,845
Upgrade
Change in Net Working Capital
-2,801-636.575,1421,280-3,883
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.