RSUPPORT Co., Ltd. (KOSDAQ: 131370)

RSUPPORT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	141,158	191,943	220,408	415,564	690,869	138,349
Market Cap Growth	-17.88%	-12.91%	-46.96%	-39.85%	399.37%	26.32%
Enterprise Value	122,553	156,068	178,337	369,375	669,423	131,361
Last Close Price	2710.00	3685.00	4218.28	7910.52	13085.03	2620.75
PE Ratio	27.10	26.43	52.49	16.96	-	16.06
Forward PE	-	10.09	10.09	19.39	38.01	17.39
PS Ratio	2.85	3.81	4.54	7.92	14.90	4.86
PB Ratio	1.47	2.07	2.57	4.98	11.47	2.23
P/TBV Ratio	1.70	2.09	2.59	5.03	11.53	2.25
P/FCF Ratio	-	-	-	39.27	38.59	-
P/OCF Ratio	27.70	28.49	22.98	24.42	37.61	24.69
EV/Sales Ratio	2.48	3.10	3.67	7.04	14.44	4.61
EV/EBITDA Ratio	15.38	16.06	18.95	19.10	33.15	17.93
EV/EBIT Ratio	19.98	20.00	24.36	21.27	36.25	22.64
EV/FCF Ratio	-6.50	-	-	34.91	37.40	-
Debt / Equity Ratio	0.14	0.01	0.02	0.03	0.09	0.18
Debt / EBITDA Ratio	1.72	0.08	0.15	0.12	0.26	1.56
Debt / FCF Ratio	-	-	-	0.22	0.29	-
Asset Turnover	0.42	0.51	0.51	0.62	0.60	0.41
Inventory Turnover	0.26	0.53	0.49	0.36	0.26	0.20
Quick Ratio	1.46	3.79	4.56	5.04	2.88	6.03
Current Ratio	1.58	4.08	5.15	5.11	2.94	6.16
Return on Equity (ROE)	5.66%	8.16%	4.98%	34.15%	-2.03%	15.34%
Return on Assets (ROA)	3.26%	4.91%	4.82%	12.81%	14.98%	5.28%
Return on Capital (ROIC)	3.81%	5.40%	5.29%	14.36%	16.63%	5.67%
Earnings Yield	3.69%	3.78%	1.91%	5.90%	-0.18%	6.23%
FCF Yield	-13.36%	-9.39%	-0.04%	2.55%	2.59%	-5.36%
Dividend Yield	0.37%	0.27%	0.47%	0.51%	0.23%	0.76%
Payout Ratio	9.91%	14.34%	49.67%	6.38%	-	6.04%
Buyback Yield / Dilution	0.00%	0.07%	0.03%	-0.06%	-0.24%	0.53%
Total Shareholder Return	0.37%	0.34%	0.50%	0.44%	-0.01%	1.29%

Source: S&P Capital IQ. Standard template. Financial Sources.