EV Advanced Material Co.,Ltd (KOSDAQ:131400)
South Korea · Delayed Price · Currency is KRW 1,739.00
0.00 (0.00%)
At close: Feb 13, 2026
KOSDAQ:131400 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 64,769 | 81,920 | 62,797 | 58,070 | 63,507 | 45,803 |
Other Revenue | -0 | -0 | - | - | - | - |
| 64,769 | 81,920 | 62,797 | 58,070 | 63,507 | 45,803 | |
Revenue Growth (YoY) | -15.01% | 30.45% | 8.14% | -8.56% | 38.65% | -12.64% |
Cost of Revenue | 58,324 | 66,888 | 57,476 | 52,485 | 51,664 | 42,489 |
Gross Profit | 6,444 | 15,032 | 5,321 | 5,586 | 11,843 | 3,313 |
Selling, General & Admin | 6,932 | 7,658 | 5,496 | 5,024 | 5,687 | 4,657 |
Research & Development | 1,828 | 2,523 | 4,855 | 3,212 | 3,172 | 2,487 |
Amortization of Goodwill & Intangibles | 104.48 | 137.49 | 145.57 | 101.2 | 76.59 | 63.93 |
Other Operating Expenses | 188.89 | 174.04 | 185.38 | 189.08 | 156.98 | 180.16 |
Operating Expenses | 11,162 | 12,466 | 11,091 | 8,447 | 9,605 | 8,725 |
Operating Income | -4,718 | 2,566 | -5,770 | -2,861 | 2,238 | -5,411 |
Interest Expense | -1,774 | -200.42 | -320.75 | -2,232 | -4,121 | -868.19 |
Interest & Investment Income | 393 | 949.19 | 577.5 | 693.47 | 439.17 | 125.44 |
Earnings From Equity Investments | -4,985 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 1,448 | 2,847 | 629.88 | 1,648 | 2,254 | -1,463 |
Other Non Operating Income (Expenses) | -310.27 | 664.47 | -471.92 | -78.42 | -601.89 | 566.42 |
EBT Excluding Unusual Items | -9,946 | 6,827 | -5,356 | -2,831 | 208.15 | -7,051 |
Gain (Loss) on Sale of Investments | -14,631 | -14,372 | 4,535 | -7,700 | -8,786 | -49.43 |
Gain (Loss) on Sale of Assets | -51.64 | -211.53 | 4.77 | 0.31 | -106.59 | -239.2 |
Other Unusual Items | - | - | 122.88 | - | 170.49 | - |
Pretax Income | -24,628 | -7,757 | -693.16 | -10,530 | -8,514 | -7,339 |
Income Tax Expense | 1,256 | 537.34 | -2,253 | 166.68 | 778.04 | -674.29 |
Net Income | -24,761 | -8,294 | 1,560 | -10,697 | -9,292 | -6,665 |
Net Income to Common | -24,761 | -8,294 | 1,560 | -10,697 | -9,292 | -6,665 |
Shares Outstanding (Basic) | 59 | 60 | 56 | 31 | 23 | 21 |
Shares Outstanding (Diluted) | 59 | 60 | 56 | 31 | 23 | 21 |
Shares Change (YoY) | -1.23% | 6.72% | 83.53% | 36.34% | 9.06% | 24.64% |
EPS (Basic) | -416.31 | -139.22 | 27.66 | -348.08 | -412.24 | -322.47 |
EPS (Diluted) | -445.83 | -145.62 | 27.66 | -348.08 | -412.24 | -322.47 |
Free Cash Flow | -1,098 | 5,690 | -5,050 | -91.22 | -527.29 | -16,740 |
Free Cash Flow Per Share | -18.47 | 94.53 | -89.54 | -2.97 | -23.39 | -809.91 |
Gross Margin | 9.95% | 18.35% | 8.47% | 9.62% | 18.65% | 7.23% |
Operating Margin | -7.28% | 3.13% | -9.19% | -4.93% | 3.52% | -11.81% |
Profit Margin | -38.23% | -10.13% | 2.48% | -18.42% | -14.63% | -14.55% |
Free Cash Flow Margin | -1.70% | 6.95% | -8.04% | -0.16% | -0.83% | -36.55% |
EBITDA | -180.94 | 6,744 | -1,932 | 786.72 | 5,773 | -4,500 |
EBITDA Margin | -0.28% | 8.23% | -3.08% | 1.35% | 9.09% | -9.82% |
D&A For EBITDA | 4,537 | 4,178 | 3,838 | 3,648 | 3,535 | 911.79 |
EBIT | -4,718 | 2,566 | -5,770 | -2,861 | 2,238 | -5,411 |
EBIT Margin | -7.28% | 3.13% | -9.19% | -4.93% | 3.52% | -11.81% |
Advertising Expenses | - | - | - | 9.44 | 11.45 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.