EV Advanced Material Co.,Ltd (KOSDAQ:131400)
766.00
-58.00 (-7.04%)
At close: Sep 8, 2026
KOSDAQ:131400 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11,140 | 13,448 | 23,236 | 10,717 | 8,883 | 15,434 |
Short-Term Investments | 24,000 | - | 4,000 | 5,000 | 7,000 | 2,100 |
Cash & Short-Term Investments | 35,140 | 13,448 | 27,236 | 15,717 | 15,883 | 17,534 |
Cash Growth | 65.43% | -50.62% | 73.29% | -1.05% | -9.41% | -41.53% |
Accounts Receivable | 6,180 | 4,843 | 7,273 | 7,691 | 9,298 | 5,944 |
Other Receivables | 253.39 | 210.21 | 258.17 | 142.49 | 120.82 | 80.46 |
Receivables | 6,544 | 5,188 | 12,416 | 7,899 | 9,464 | 6,045 |
Inventory | 11,924 | 7,023 | 9,881 | 7,596 | 5,770 | 7,450 |
Prepaid Expenses | - | 2,432 | 2,344 | 2,123 | 1,804 | 3,657 |
Other Current Assets | 5,135 | 89.84 | 1,557 | 228.34 | 171.08 | 205.55 |
Total Current Assets | 58,743 | 28,181 | 53,434 | 33,563 | 33,092 | 34,890 |
Property, Plant & Equipment | 58,890 | 59,415 | 51,868 | 50,852 | 50,959 | 49,476 |
Long-Term Investments | 19,612 | 25,302 | 32,548 | 48,946 | 35,013 | 37,881 |
Other Intangible Assets | 865.98 | 859.99 | 1,005 | 806.29 | 916.15 | 601.6 |
Long-Term Accounts Receivable | - | 0 | -0 | -0 | -0 | 0 |
Long-Term Deferred Charges | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Long-Term Assets | 370.15 | 22,624 | 5,184 | 245.72 | 571.62 | 129.14 |
Total Assets | 141,480 | 136,382 | 144,038 | 134,413 | 120,552 | 122,978 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7,914 | 3,702 | 6,513 | 4,469 | 5,003 | 5,146 |
Accrued Expenses | - | 1,472 | 2,329 | 1,243 | 1,269 | 1,496 |
Short-Term Debt | 15,616 | 13,526 | 4,932 | - | 35,407 | 57,831 |
Current Portion of Long-Term Debt | - | - | - | - | 880 | 520 |
Current Portion of Leases | 114.71 | 73.39 | 150.2 | 431.65 | 316.94 | 107.78 |
Current Income Taxes Payable | 109.71 | - | 117.15 | 161.8 | - | - |
Current Unearned Revenue | - | - | - | - | 44.38 | - |
Other Current Liabilities | 6,160 | 5,889 | 9,260 | 3,085 | 1,563 | 1,953 |
Total Current Liabilities | 29,915 | 24,663 | 23,301 | 9,391 | 44,483 | 67,055 |
Long-Term Debt | - | - | - | - | 440 | 680 |
Long-Term Leases | 805.74 | 762.92 | 385.53 | 125.74 | 112.44 | 92.38 |
Pension & Post-Retirement Benefits | - | - | 150.59 | - | - | 301.65 |
Long-Term Deferred Tax Liabilities | 5,356 | 8,105 | 4,405 | 4,405 | 4,426 | 4,034 |
Other Long-Term Liabilities | 213.44 | 198.53 | 154.95 | 62.14 | 152.57 | 89.41 |
Total Liabilities | 36,290 | 33,729 | 28,397 | 13,984 | 49,614 | 72,253 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 29,796 | 29,796 | 29,795 | 29,597 | 16,034 | 23,397 |
Additional Paid-In Capital | 89,122 | 89,122 | 84,869 | 83,830 | 48,800 | 29,547 |
Retained Earnings | -35,803 | -37,430 | -18,869 | -10,348 | -11,430 | -17,229 |
Treasury Stock | -8.21 | -8.21 | -8.21 | -8.21 | -8.21 | - |
Comprehensive Income & Other | 22,084 | 21,174 | 19,853 | 17,358 | 17,542 | 15,011 |
Shareholders' Equity | 105,191 | 102,653 | 115,640 | 120,429 | 70,938 | 50,726 |
Total Liabilities & Equity | 141,480 | 136,382 | 144,038 | 134,413 | 120,552 | 122,978 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 16,536 | 14,363 | 5,467 | 557.39 | 37,156 | 59,231 |
Net Cash (Debt) | 18,604 | -914.3 | 21,768 | 15,160 | -21,273 | -41,698 |
Net Cash Growth | 146.43% | - | 43.60% | - | - | - |
Net Cash Per Share | 311.90 | -13.86 | 364.81 | 268.78 | -692.24 | -1849.86 |
Filing Date Shares Outstanding | 59.59 | 59.59 | 59.59 | 59.19 | 32.06 | 23.4 |
Total Common Shares Outstanding | 59.59 | 59.59 | 59.59 | 59.19 | 32.06 | 23.4 |
Working Capital | 28,828 | 3,518 | 30,133 | 24,172 | -11,391 | -32,165 |
Book Value Per Share | 1765.31 | 1722.73 | 1940.74 | 2034.62 | 2212.43 | 2168.02 |
Tangible Book Value | 104,325 | 101,793 | 114,636 | 119,623 | 70,022 | 50,124 |
Tangible Book Value Per Share | 1750.77 | 1708.29 | 1923.88 | 2021.00 | 2183.86 | 2142.31 |
Land | 29,653 | 29,653 | 26,388 | 26,388 | 26,388 | 23,648 |
Buildings | 17,365 | 16,608 | 16,746 | 15,531 | 15,440 | 14,806 |
Machinery | 45,747 | 45,224 | 46,830 | 41,852 | 40,092 | 38,566 |
Construction In Progress | 506.55 | 221.73 | 72.28 | 1,054 | 442.27 | 808.74 |