Finetek Co., Ltd. (KOSDAQ:131760)
3,810.00
-530.00 (-12.21%)
At close: May 29, 2026
Finetek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,170 | 46,345 | 71,020 | 44,755 | 81,411 | 66,571 |
| 45,170 | 46,345 | 71,020 | 44,755 | 81,411 | 66,571 | |
Revenue Growth (YoY) | -32.69% | -34.74% | 58.69% | -45.03% | 22.29% | -18.07% |
Cost of Revenue | 41,562 | 41,932 | 60,414 | 38,344 | 59,937 | 50,693 |
Gross Profit | 3,608 | 4,413 | 10,606 | 6,411 | 21,474 | 15,877 |
Selling, General & Admin | 6,683 | 6,778 | 6,659 | 7,271 | 8,304 | 8,346 |
Research & Development | 1,187 | 1,158 | 1,103 | 1,190 | 985.02 | 879.58 |
Amortization of Goodwill & Intangibles | 42.33 | 56.03 | 65.92 | 609.74 | 771.52 | 885.65 |
Other Operating Expenses | 116.22 | 119.48 | 191.71 | 113.91 | 147.65 | 114.64 |
Operating Expenses | 8,588 | 7,344 | 8,737 | 10,639 | 14,807 | 13,717 |
Operating Income | -4,980 | -2,931 | 1,870 | -4,227 | 6,667 | 2,161 |
Interest Expense | -1,923 | -1,903 | -1,712 | -2,067 | -2,117 | -1,866 |
Interest & Investment Income | 273.91 | 317.06 | 374.46 | 456.2 | 373.24 | 329.52 |
Earnings From Equity Investments | 746.52 | -727.48 | 222.78 | -426.23 | -348.03 | -1,440 |
Currency Exchange Gain (Loss) | -875.28 | -1,315 | 2,667 | -171 | 698.6 | 2,667 |
Other Non Operating Income (Expenses) | -174.91 | 60.91 | -101.62 | 867.32 | 1,339 | 395.21 |
EBT Excluding Unusual Items | -6,933 | -6,499 | 3,320 | -5,568 | 6,613 | 2,247 |
Gain (Loss) on Sale of Investments | 269.72 | 174.27 | 0.11 | 0.4 | - | - |
Gain (Loss) on Sale of Assets | -62.42 | -113.82 | -59.26 | 54.33 | 54.97 | -5.38 |
Asset Writedown | -1,474 | -1,474 | - | -1,072 | -152.48 | -106.79 |
Other Unusual Items | - | - | - | 66.05 | 158.5 | -1.21 |
Pretax Income | -8,200 | -7,912 | 3,261 | -6,519 | 6,674 | 2,134 |
Income Tax Expense | 53.84 | 80.92 | 599.6 | 1,202 | 760.72 | 9,339 |
Earnings From Continuing Operations | -8,254 | -7,993 | 2,661 | -7,721 | 5,914 | -7,206 |
Net Income to Company | -8,254 | -7,993 | 2,661 | -7,721 | 5,914 | -7,206 |
Minority Interest in Earnings | 671.68 | 665.97 | 115.88 | 130.45 | 58.12 | 57.26 |
Net Income | -7,582 | -7,327 | 2,777 | -7,591 | 5,972 | -7,149 |
Net Income to Common | -7,582 | -7,327 | 2,777 | -7,591 | 5,972 | -7,149 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -50.96% | 0.10% | 0.93% | -2.83% | 3.69% | 0.01% |
EPS (Basic) | -882.22 | -843.55 | 320.00 | -882.90 | 699.81 | -837.73 |
EPS (Diluted) | -882.22 | -843.55 | 320.00 | -885.00 | 668.42 | -840.00 |
Free Cash Flow | -6,628 | -19,020 | -8,150 | 11,836 | 3,003 | 9,916 |
Free Cash Flow Per Share | -771.25 | -2189.63 | -939.22 | 1376.70 | 339.37 | 1162.08 |
Gross Margin | 7.99% | 9.52% | 14.93% | 14.33% | 26.38% | 23.85% |
Operating Margin | -11.03% | -6.33% | 2.63% | -9.45% | 8.19% | 3.25% |
Profit Margin | -16.79% | -15.81% | 3.91% | -16.96% | 7.33% | -10.74% |
Free Cash Flow Margin | -14.67% | -41.04% | -11.48% | 26.45% | 3.69% | 14.90% |
EBITDA | -1,709 | 440.77 | 5,909 | 955.15 | 12,280 | 6,941 |
EBITDA Margin | -3.78% | 0.95% | 8.32% | 2.13% | 15.08% | 10.43% |
D&A For EBITDA | 3,271 | 3,372 | 4,040 | 5,182 | 5,612 | 4,781 |
EBIT | -4,980 | -2,931 | 1,870 | -4,227 | 6,667 | 2,161 |
EBIT Margin | -11.03% | -6.32% | 2.63% | -9.45% | 8.19% | 3.25% |
Effective Tax Rate | - | - | 18.39% | - | 11.40% | 437.73% |