ASSEMS Inc. (KOSDAQ: 136410)
South Korea
· Delayed Price · Currency is KRW 6,740.00
+10.00 (0.15%)
Dec 19, 2024, 9:00 AM KST
ASSEMS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 54,120 | 47,735 | 53,053 | 42,027 | 34,049 | 34,112 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 54,120 | 47,735 | 53,053 | 42,027 | 34,049 | 34,112 | Upgrade
|
| Revenue Growth (YoY) | 14.40% | -10.02% | 26.23% | 23.43% | -0.19% | 26.49% | Upgrade
|
| Cost of Revenue | 36,135 | 33,086 | 35,846 | 29,668 | 23,726 | 23,406 | Upgrade
|
| Gross Profit | 17,986 | 14,649 | 17,207 | 12,359 | 10,323 | 10,706 | Upgrade
|
| Selling, General & Admin | 7,444 | 6,397 | 6,089 | 4,633 | 3,814 | 4,585 | Upgrade
|
| Research & Development | 1,775 | 1,775 | 2,002 | 1,246 | 1,134 | 1,225 | Upgrade
|
| Other Operating Expenses | 88.2 | 88.2 | 63.94 | 72.46 | 66.31 | 142.65 | Upgrade
|
| Operating Expenses | 9,687 | 8,640 | 8,521 | 6,250 | 5,485 | 6,096 | Upgrade
|
| Operating Income | 8,299 | 6,009 | 8,686 | 6,109 | 4,838 | 4,610 | Upgrade
|
| Interest Expense | -1,453 | -1,453 | -939.68 | -543.94 | -857.62 | -1,093 | Upgrade
|
| Interest & Investment Income | 609.09 | 609.09 | 456.21 | 19.06 | 6.71 | 3.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 373.95 | 373.95 | 60.21 | 1,199 | -827.88 | 218.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -808.01 | -23.2 | 588.29 | 9.89 | -1,475 | 3.3 | Upgrade
|
| EBT Excluding Unusual Items | 7,021 | 5,516 | 8,851 | 6,792 | 1,684 | 3,742 | Upgrade
|
| Gain (Loss) on Sale of Investments | -105 | -105 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.45 | 0.25 | 30 | 743.39 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -146.25 | Upgrade
|
| Pretax Income | 6,916 | 5,411 | 8,850 | 6,793 | 1,714 | 4,339 | Upgrade
|
| Income Tax Expense | 2,358 | 2,145 | 1,598 | 1,095 | 661.97 | 60.34 | Upgrade
|
| Earnings From Continuing Operations | 4,558 | 3,266 | 7,252 | 5,698 | 1,052 | 4,278 | Upgrade
|
| Minority Interest in Earnings | -306.27 | -143.69 | -167.93 | -347.03 | -292.9 | -389.65 | Upgrade
|
| Net Income | 4,252 | 3,122 | 7,084 | 5,351 | 759.34 | 3,889 | Upgrade
|
| Net Income to Common | 4,252 | 3,122 | 7,084 | 5,351 | 759.34 | 3,889 | Upgrade
|
| Net Income Growth | 10.40% | -55.92% | 32.40% | 604.64% | -80.47% | 166.25% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 11 | 11 | 9 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 11 | 9 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -7.08% | 0.81% | 21.46% | 17.99% | 5.12% | 25.73% | Upgrade
|
| EPS (Basic) | 415.59 | 285.51 | 653.02 | 599.07 | 100.31 | 700.00 | Upgrade
|
| EPS (Diluted) | 415.59 | 285.51 | 653.00 | 599.00 | 100.00 | 540.00 | Upgrade
|
| EPS Growth | 18.83% | -56.28% | 9.02% | 499.00% | -81.48% | 111.76% | Upgrade
|
| Free Cash Flow | 2,414 | -2,563 | -6,461 | -7,756 | 2,499 | 1,389 | Upgrade
|
| Free Cash Flow Per Share | 235.94 | -234.36 | -595.56 | -868.40 | 330.15 | 192.82 | Upgrade
|
| Gross Margin | 33.23% | 30.69% | 32.43% | 29.41% | 30.32% | 31.38% | Upgrade
|
| Operating Margin | 15.33% | 12.59% | 16.37% | 14.54% | 14.21% | 13.51% | Upgrade
|
| Profit Margin | 7.86% | 6.54% | 13.35% | 12.73% | 2.23% | 11.40% | Upgrade
|
| Free Cash Flow Margin | 4.46% | -5.37% | -12.18% | -18.46% | 7.34% | 4.07% | Upgrade
|
| EBITDA | 10,633 | 8,224 | 10,696 | 7,825 | 6,612 | 6,068 | Upgrade
|
| EBITDA Margin | 19.65% | 17.23% | 20.16% | 18.62% | 19.42% | 17.79% | Upgrade
|
| D&A For EBITDA | 2,335 | 2,215 | 2,010 | 1,716 | 1,774 | 1,458 | Upgrade
|
| EBIT | 8,299 | 6,009 | 8,686 | 6,109 | 4,838 | 4,610 | Upgrade
|
| EBIT Margin | 15.33% | 12.59% | 16.37% | 14.54% | 14.21% | 13.51% | Upgrade
|
| Effective Tax Rate | 34.10% | 39.64% | 18.06% | 16.12% | 38.62% | 1.39% | Upgrade
|
| Advertising Expenses | - | 14.54 | 21.8 | 2.07 | - | 20 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.