Assems Inc. (KOSDAQ:136410)
South Korea
· Delayed Price · Currency is KRW 8,060.00
-360.00 (-4.28%)
At close: May 30, 2025, 3:30 PM KST
Assems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 60,955 | 57,175 | 47,735 | 53,053 | 42,027 | 34,049 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 60,955 | 57,175 | 47,735 | 53,053 | 42,027 | 34,049 | Upgrade
|
| Revenue Growth (YoY) | 25.46% | 19.78% | -10.02% | 26.23% | 23.43% | -0.19% | Upgrade
|
| Cost of Revenue | 38,779 | 37,545 | 33,086 | 35,846 | 29,668 | 23,726 | Upgrade
|
| Gross Profit | 22,176 | 19,630 | 14,649 | 17,207 | 12,359 | 10,323 | Upgrade
|
| Selling, General & Admin | 7,314 | 6,967 | 6,397 | 6,089 | 4,633 | 3,814 | Upgrade
|
| Research & Development | 2,554 | 2,554 | 1,775 | 2,002 | 1,246 | 1,134 | Upgrade
|
| Other Operating Expenses | 121.78 | 121.78 | 88.2 | 63.94 | 72.46 | 66.31 | Upgrade
|
| Operating Expenses | 10,753 | 10,406 | 8,640 | 8,521 | 6,250 | 5,485 | Upgrade
|
| Operating Income | 11,423 | 9,224 | 6,009 | 8,686 | 6,109 | 4,838 | Upgrade
|
| Interest Expense | -1,519 | -1,519 | -1,453 | -939.68 | -543.94 | -857.62 | Upgrade
|
| Interest & Investment Income | 284.65 | 284.65 | 609.09 | 456.21 | 19.06 | 6.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,332 | 1,332 | 373.95 | 60.21 | 1,199 | -827.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,613 | -1,893 | -23.2 | 588.29 | 9.89 | -1,475 | Upgrade
|
| EBT Excluding Unusual Items | 8,908 | 7,428 | 5,516 | 8,851 | 6,792 | 1,684 | Upgrade
|
| Gain (Loss) on Sale of Investments | -192.83 | -192.83 | -105 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.01 | 14.01 | - | -0.45 | 0.25 | 30 | Upgrade
|
| Pretax Income | 8,729 | 7,250 | 5,411 | 8,850 | 6,793 | 1,714 | Upgrade
|
| Income Tax Expense | 1,278 | 1,121 | 2,145 | 1,598 | 1,095 | 661.97 | Upgrade
|
| Earnings From Continuing Operations | 7,451 | 6,128 | 3,266 | 7,252 | 5,698 | 1,052 | Upgrade
|
| Minority Interest in Earnings | -154.16 | -107.56 | -143.69 | -167.93 | -347.03 | -292.9 | Upgrade
|
| Net Income | 7,297 | 6,021 | 3,122 | 7,084 | 5,351 | 759.34 | Upgrade
|
| Net Income to Common | 7,297 | 6,021 | 3,122 | 7,084 | 5,351 | 759.34 | Upgrade
|
| Net Income Growth | 157.99% | 92.82% | -55.92% | 32.40% | 604.64% | -80.47% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | -2.31% | -2.34% | 0.81% | 21.46% | 17.99% | 5.12% | Upgrade
|
| EPS (Basic) | 686.00 | 563.71 | 285.51 | 653.02 | 599.07 | 100.31 | Upgrade
|
| EPS (Diluted) | 686.00 | 563.71 | 285.51 | 653.00 | 599.00 | 100.00 | Upgrade
|
| EPS Growth | 164.09% | 97.44% | -56.28% | 9.01% | 499.00% | -81.48% | Upgrade
|
| Free Cash Flow | 5,781 | 6,001 | -2,563 | -6,461 | -7,756 | 2,499 | Upgrade
|
| Free Cash Flow Per Share | 543.46 | 561.89 | -234.35 | -595.56 | -868.40 | 330.15 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | - | - | - | - | Upgrade
|
| Gross Margin | 36.38% | 34.33% | 30.69% | 32.43% | 29.41% | 30.32% | Upgrade
|
| Operating Margin | 18.74% | 16.13% | 12.59% | 16.37% | 14.54% | 14.21% | Upgrade
|
| Profit Margin | 11.97% | 10.53% | 6.54% | 13.35% | 12.73% | 2.23% | Upgrade
|
| Free Cash Flow Margin | 9.48% | 10.50% | -5.37% | -12.18% | -18.45% | 7.34% | Upgrade
|
| EBITDA | 13,834 | 11,575 | 8,224 | 10,696 | 7,825 | 6,612 | Upgrade
|
| EBITDA Margin | 22.70% | 20.24% | 17.23% | 20.16% | 18.62% | 19.42% | Upgrade
|
| D&A For EBITDA | 2,411 | 2,351 | 2,215 | 2,010 | 1,716 | 1,774 | Upgrade
|
| EBIT | 11,423 | 9,224 | 6,009 | 8,686 | 6,109 | 4,838 | Upgrade
|
| EBIT Margin | 18.74% | 16.13% | 12.59% | 16.37% | 14.54% | 14.21% | Upgrade
|
| Effective Tax Rate | 14.64% | 15.47% | 39.64% | 18.06% | 16.12% | 38.62% | Upgrade
|
| Advertising Expenses | - | 1.39 | 14.54 | 21.8 | 2.07 | - | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.