Assems Inc. (KOSDAQ:136410)
5,090.00
+30.00 (0.59%)
At close: Aug 11, 2026
Assems Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 56,783 | 60,273 | 57,175 | 47,735 | 53,053 | 42,027 |
Revenue Growth | -6.84% | 5.42% | 19.78% | -10.02% | 26.23% | 23.43% |
Gross Profit Gross Profit Growth | 20,758 | 22,521 | 19,630 | 14,649 | 17,207 | 12,359 |
Operating Income Operating Income Growth | 10,221 | 12,001 | 9,224 | 6,009 | 8,686 | 6,109 |
Net Income Net Income Growth | 7,731 | 8,822 | 6,021 | 3,122 | 7,084 | 5,351 |
Earnings Per Share EPS Growth | 732.02 | 833.83 | 564.00 | 285.51 | 653.00 | 599.00 |
EPS Growth | 6.07% | 47.84% | 97.54% | -56.28% | 9.01% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Adhesive Film Adhesive Film Growth | 41,727 | 36,971 | 31,765 | 38,889 | 26,710 |
Happo et al. Happo et al. Growth | 17,772 | 19,693 | 15,385 | 12,990 | 13,156 |
Goods Goods Growth | 773.96 | 510.38 | 326.74 | 855.83 | 954.05 |
Total Total Growth | 60,273 | 57,175 | 47,735 | 53,053 | 42,027 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 22,723 | 20,169 | 12,744 | 11,316 | 16,085 | 5,258 |
Total Debt Total Debt Growth | 32,952 | 32,689 | 29,646 | 30,013 | 31,073 | 29,228 |
Net Cash (Debt) Net Cash Growth | -10,230 | -12,520 | -16,902 | -18,697 | -14,989 | -23,969 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -968.59 | -1183.38 | -1583.35 | -1709.59 | -1381.67 | -2683.67 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,088 | 8,033 | 7,933 | 3,869 | 691.01 | 4,059 |
Capital Expenditures CapEx Growth | -1,568 | -1,564 | -1,932 | -6,432 | -7,152 | -11,815 |
Free Cash Flow Free Cash Flow Growth | 8,520 | 6,468 | 6,001 | -2,563 | -6,461 | -7,756 |
Free Cash Flow Growth | 47.38% | 7.78% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.56% | 37.36% | 34.33% | 30.69% | 32.43% | 29.41% |
Operating Margin | 18.00% | 19.91% | 16.13% | 12.59% | 16.37% | 14.54% |
Pretax Margin | 17.38% | 18.36% | 12.68% | 11.34% | 16.68% | 16.16% |
Profit Margin | 13.61% | 14.64% | 10.53% | 6.54% | 13.35% | 12.73% |
FCF Margin | 15.00% | 10.73% | 10.50% | -5.37% | -12.18% | -18.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.95 | 11.98 | 12.25 | 23.88 | 15.28 | - |
Forward PE | - | 6.10 | 4.31 | 4.07 | 7.03 | - |
P/FCF Ratio | 6.32 | 16.34 | 12.29 | - | - | - |
PS Ratio | 0.95 | 1.75 | 1.29 | 1.56 | 2.04 | - |