Assems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	93,736	73,764	74,559	108,219	-	-
Market Cap Growth	22.66%	-1.07%	-31.10%	-	-	-
Enterprise Value	112,108	95,473	95,562	120,337	-	-
Last Close Price	8860.00	6878.76	6663.74	9638.45	-	-
PE Ratio	10.53	12.25	23.88	15.28	-	-
Forward PE	6.31	4.31	4.07	-	-	-
PS Ratio	1.51	1.29	1.56	2.04	-	-
PB Ratio	1.29	1.11	1.22	1.84	-	-
P/TBV Ratio	1.36	1.17	1.30	1.92	-	-
P/FCF Ratio	13.58	12.29	-	-	-	-
P/OCF Ratio	11.39	9.30	19.27	156.61	-	-
EV/Sales Ratio	1.80	1.67	2.00	2.27	-	-
EV/EBITDA Ratio	6.97	8.25	11.62	11.25	-	-
EV/EBIT Ratio	8.20	10.35	15.90	13.86	-	-
EV/FCF Ratio	16.24	15.91	-	-	-	-
Debt / Equity Ratio	0.45	0.44	0.49	0.53	0.79	0.74
Debt / EBITDA Ratio	2.03	2.56	3.65	2.91	3.74	3.25
Debt / FCF Ratio	4.73	4.94	-	-	-	8.61
Asset Turnover	0.58	0.55	0.48	0.61	0.63	0.60
Inventory Turnover	1.52	1.66	1.53	2.03	2.11	1.80
Quick Ratio	0.51	0.76	0.67	1.33	0.73	0.71
Current Ratio	1.80	1.43	1.36	2.28	1.46	1.39
Return on Equity (ROE)	13.47%	9.57%	5.44%	15.12%	17.27%	3.98%
Return on Assets (ROA)	7.91%	5.56%	3.75%	6.21%	5.73%	5.28%
Return on Invested Capital (ROIC)	13.16%	9.53%	4.71%	10.55%	9.70%	6.84%
Return on Capital Employed (ROCE)	16.80%	12.90%	9.00%	11.20%	11.30%	12.70%
Earnings Yield	9.92%	8.16%	4.19%	6.55%	-	-
FCF Yield	7.36%	8.14%	-3.44%	-5.97%	-	-
Dividend Yield	1.01%	1.31%	-	-	-	-
Buyback Yield / Dilution	-8.04%	2.34%	-0.81%	-21.46%	-17.99%	-5.12%
Total Shareholder Return	-7.04%	3.65%	-0.81%	-21.46%	-17.99%	-5.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.