Assems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	80,511	73,764	74,559	108,219	-	-
Market Cap Growth	-5.31%	-1.07%	-31.10%	-	-	-
Enterprise Value	95,373	95,473	95,562	120,337	-	-
Last Close Price	7610.00	6851.55	6637.38	9600.32	-	-
PE Ratio	9.12	12.25	23.88	15.28	-	-
Forward PE	-	4.31	4.07	-	-	-
PS Ratio	1.34	1.29	1.56	2.04	-	-
PB Ratio	1.09	1.11	1.22	1.84	-	-
P/TBV Ratio	1.15	1.17	1.30	1.92	-	-
P/FCF Ratio	12.45	12.29	-	-	-	-
P/OCF Ratio	10.02	9.30	19.27	156.61	-	-
EV/Sales Ratio	1.58	1.67	2.00	2.27	-	-
EV/EBITDA Ratio	6.63	8.25	11.62	11.25	-	-
EV/EBIT Ratio	7.95	10.35	15.90	13.86	-	-
EV/FCF Ratio	14.74	15.91	-	-	-	-
Debt / Equity Ratio	0.45	0.44	0.49	0.53	0.79	0.74
Debt / EBITDA Ratio	2.03	2.56	3.65	2.91	3.74	3.25
Debt / FCF Ratio	4.73	4.94	-	-	-	8.61
Net Debt / Equity Ratio	0.22	0.25	0.31	0.26	0.65	0.54
Net Debt / EBITDA Ratio	1.00	1.46	2.27	1.40	3.06	2.38
Net Debt / FCF Ratio	2.33	2.82	-7.29	-2.32	-3.09	6.28
Asset Turnover	0.58	0.55	0.48	0.61	0.63	0.60
Inventory Turnover	1.52	1.66	1.53	2.03	2.11	1.80
Quick Ratio	0.51	0.76	0.67	1.33	0.73	0.71
Current Ratio	1.80	1.43	1.36	2.28	1.46	1.39
Return on Equity (ROE)	13.47%	9.57%	5.44%	15.12%	17.27%	3.98%
Return on Assets (ROA)	7.91%	5.56%	3.75%	6.21%	5.73%	5.28%
Return on Invested Capital (ROIC)	13.16%	9.53%	4.71%	10.55%	9.70%	6.84%
Return on Capital Employed (ROCE)	16.80%	12.90%	9.00%	11.20%	11.30%	12.70%
Earnings Yield	10.96%	8.16%	4.19%	6.55%	-	-
FCF Yield	8.03%	8.14%	-3.44%	-5.97%	-	-
Dividend Yield	1.18%	1.31%	-	-	-	-
Buyback Yield / Dilution	-8.04%	2.34%	-0.81%	-21.46%	-17.99%	-5.12%
Total Shareholder Return	-6.84%	3.65%	-0.81%	-21.46%	-17.99%	-5.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.