Narae Nanotech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	46,173	69,785	78,964	-	-	-
Market Cap Growth	-43.21%	-11.62%	-	-	-	-
Enterprise Value	115,609	123,705	99,836	-	-	-
Last Close Price	4175.00	6310.00	7023.71	-	-	-
PE Ratio	-	-	31.31	-	-	-
Forward PE	-	3.84	3.46	-	-	-
PS Ratio	1.64	1.32	0.90	-	-	-
PB Ratio	0.57	0.75	0.73	-	-	-
P/TBV Ratio	0.55	0.76	0.74	-	-	-
EV/Sales Ratio	4.11	2.34	1.13	-	-	-
EV/EBITDA Ratio	-	-	21.80	-	-	-
EV/EBIT Ratio	-	-	51.04	-	-	-
Debt / Equity Ratio	0.93	0.69	0.51	0.80	1.04	1.37
Debt / EBITDA Ratio	-	-	11.91	1.96	5.93	-
Debt / FCF Ratio	-	-	-	3.40	4.84	-
Asset Turnover	0.16	0.30	0.53	0.98	0.66	-
Inventory Turnover	1.56	3.98	8.66	7.91	3.62	-
Quick Ratio	0.15	0.21	0.56	0.46	0.14	0.23
Current Ratio	0.88	1.02	1.12	0.74	0.63	0.49
Return on Equity (ROE)	-23.19%	-13.18%	2.96%	32.21%	4.94%	-
Return on Assets (ROA)	-7.89%	-5.23%	0.73%	10.45%	2.83%	-
Return on Capital (ROIC)	-8.69%	-5.84%	0.89%	14.01%	3.55%	-
Earnings Yield	-45.64%	-19.03%	3.19%	-	-	-
FCF Yield	-33.78%	-45.07%	-45.38%	-	-	-
Dividend Yield	0.00%	-	1.42%	-	-	-
Payout Ratio	0.00%	-	66.55%	4.80%	-	-
Buyback Yield / Dilution	0.03%	-1.82%	-29.43%	-	-	-
Total Shareholder Return	0.03%	-1.82%	-28.01%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.