Narae Nanotech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51,813	45,233	69,785	78,964	-	-
Market Cap Growth	40.06%	-35.18%	-11.63%	-	-	-
Enterprise Value	106,953	114,668	123,705	99,836	-	-
Last Close Price	4685.00	4090.00	6310.00	7023.71	-	-
PE Ratio	-	-	-	31.31	-	-
Forward PE	-	3.84	3.84	3.46	-	-
PS Ratio	0.87	1.12	1.32	0.90	-	-
PB Ratio	0.78	0.59	0.75	0.73	-	-
P/TBV Ratio	0.80	0.60	0.76	0.74	-	-
EV/Sales Ratio	1.80	2.84	2.34	1.13	-	-
EV/EBITDA Ratio	-	-	-	21.80	-	-
EV/EBIT Ratio	-	-	-	51.04	-	-
Debt / Equity Ratio	0.96	1.05	0.69	0.51	0.80	1.04
Debt / EBITDA Ratio	-	-	-	11.91	1.96	5.93
Debt / FCF Ratio	4.34	-	-	-	3.40	4.84
Net Debt / Equity Ratio	0.83	0.96	0.60	0.21	0.49	0.94
Net Debt / EBITDA Ratio	-5.19	-4.35	-5.60	5.02	1.21	5.34
Net Debt / FCF Ratio	3.77	-4.22	-1.79	-0.64	2.11	4.36
Asset Turnover	0.37	0.23	0.30	0.53	0.98	0.66
Inventory Turnover	2.82	2.82	3.98	8.66	7.91	3.62
Quick Ratio	0.18	0.20	0.21	0.56	0.46	0.14
Current Ratio	0.53	0.60	1.02	1.12	0.74	0.63
Return on Equity (ROE)	-18.58%	-20.17%	-13.18%	2.96%	32.21%	4.95%
Return on Assets (ROA)	-6.36%	-7.98%	-5.23%	0.73%	10.46%	2.83%
Return on Invested Capital (ROIC)	-12.99%	-14.78%	-10.67%	1.65%	19.71%	4.53%
Return on Capital Employed (ROCE)	-21.10%	-24.90%	-13.80%	1.70%	34.20%	11.50%
Earnings Yield	-26.33%	-37.90%	-19.04%	3.19%	-	-
FCF Yield	28.19%	-38.26%	-45.06%	-45.38%	-	-
Dividend Yield	-	-	-	1.42%	-	-
Payout Ratio	-	-	-	66.55%	4.80%	-
Buyback Yield / Dilution	-0.06%	-	-1.82%	-29.43%	-	-
Total Shareholder Return	-0.06%	-	-1.82%	-28.01%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.