OE Solutions Co., Ltd. (KOSDAQ:138080)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,210.00
-80.00 (-0.86%)
At close: Mar 31, 2025, 3:30 PM KST

OE Solutions Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
5,15814,67423,29031,09540,068
Upgrade
Short-Term Investments
189.122,74885--
Upgrade
Trading Asset Securities
24,83323,63225,80830,46448,376
Upgrade
Cash & Short-Term Investments
30,17941,05449,18261,55988,444
Upgrade
Cash Growth
-26.49%-16.53%-20.11%-30.40%12.89%
Upgrade
Accounts Receivable
6,7174,62810,94410,77814,847
Upgrade
Other Receivables
57.71150.56182.2997.68157.9
Upgrade
Receivables
8,3044,77911,12710,87615,005
Upgrade
Inventory
27,14927,90537,95033,33422,484
Upgrade
Prepaid Expenses
344.41187.59292.61300.3273.29
Upgrade
Other Current Assets
1,698906.84715.72868.023,801
Upgrade
Total Current Assets
67,67574,83399,267106,938129,808
Upgrade
Property, Plant & Equipment
26,20629,19137,77739,79139,269
Upgrade
Long-Term Investments
38,79143,44741,30347,34019,952
Upgrade
Other Intangible Assets
802.03873.17852.9860.45745.73
Upgrade
Long-Term Deferred Tax Assets
-1,3275,5175,1744,103
Upgrade
Other Long-Term Assets
3,1612,2983,2031,7361,307
Upgrade
Total Assets
136,636151,969187,920201,839195,184
Upgrade
Accounts Payable
2,155997.43881.83822.061,884
Upgrade
Accrued Expenses
910.02981.011,1171,1671,309
Upgrade
Short-Term Debt
42,90434,00034,00034,00036,000
Upgrade
Current Portion of Leases
263.71355.1209.78246.62263.96
Upgrade
Current Income Taxes Payable
0.84-1.72106.46332.3
Upgrade
Current Unearned Revenue
725.79572.18215.745.6671.51
Upgrade
Other Current Liabilities
6,1572,5712,4944,3575,888
Upgrade
Total Current Liabilities
53,11639,47738,92140,74545,749
Upgrade
Long-Term Leases
776.29745.691,076819.19243.9
Upgrade
Long-Term Unearned Revenue
451.45323.4268203113
Upgrade
Long-Term Deferred Tax Liabilities
----79.14
Upgrade
Other Long-Term Liabilities
8,193-0-0-0-0
Upgrade
Total Liabilities
62,53740,54640,26442,53948,204
Upgrade
Common Stock
5,3125,3125,3125,3125,312
Upgrade
Additional Paid-In Capital
52,23752,23752,23752,23752,237
Upgrade
Retained Earnings
21,46754,59390,86199,66587,511
Upgrade
Treasury Stock
-8,318-3,727-3,384-391-391
Upgrade
Comprehensive Income & Other
3,4003,0082,6302,4762,312
Upgrade
Shareholders' Equity
74,098111,423147,656159,299146,981
Upgrade
Total Liabilities & Equity
136,636151,969187,920201,839195,184
Upgrade
Total Debt
43,94435,10135,28535,06636,508
Upgrade
Net Cash (Debt)
-13,7655,95313,89726,49351,936
Upgrade
Net Cash Growth
--57.16%-47.55%-48.99%3.01%
Upgrade
Net Cash Per Share
-1335.90566.511317.492495.784892.65
Upgrade
Filing Date Shares Outstanding
10.1610.4810.5110.6210.62
Upgrade
Total Common Shares Outstanding
10.1610.4810.5110.6210.62
Upgrade
Working Capital
14,55935,35660,34766,19284,059
Upgrade
Book Value Per Share
7293.3710628.9814049.5715006.7313846.26
Upgrade
Tangible Book Value
73,296110,550146,803158,439146,235
Upgrade
Tangible Book Value Per Share
7214.4210545.6813968.4214925.6713776.01
Upgrade
Land
7,4017,4017,4017,4017,401
Upgrade
Buildings
10,96310,96310,96310,96310,963
Upgrade
Machinery
69,64667,94768,69963,49150,751
Upgrade
Construction In Progress
1,021272.41205.4586.56,236
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.