OE Solutions Co., Ltd. (KOSDAQ:138080)

OE Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	193,610	105,260	135,048	184,969	371,532	593,389
Market Cap Growth	76.81%	-22.06%	-26.99%	-50.21%	-37.39%	24.06%
Enterprise Value	207,658	135,115	127,802	175,422	337,314	548,225
Last Close Price	16930.00	10430.00	12850.00	17460.65	34356.41	54410.99
PE Ratio	-	-	-	-	25.85	48.04
Forward PE	-	176.94	-	36.99	20.10	20.65
PS Ratio	3.71	3.29	2.94	2.40	3.77	5.75
PB Ratio	3.21	1.42	1.21	1.25	2.33	4.04
P/TBV Ratio	3.25	1.44	1.22	1.26	2.35	4.06
P/FCF Ratio	-	-	-	-	-	44.62
P/OCF Ratio	-	-	-	-	53.66	22.97
EV/Sales Ratio	3.98	4.22	2.78	2.28	3.42	5.31
EV/EBITDA Ratio	-	-	-	-	35.70	41.33
EV/EBIT Ratio	-	-	-	-	203.83	74.76
EV/FCF Ratio	-11.36	-	-	-	-	41.22
Debt / Equity Ratio	0.75	0.59	0.32	0.24	0.22	0.25
Debt / EBITDA Ratio	-	-	-	-	3.71	2.75
Debt / FCF Ratio	-	-	-	-	-	2.75
Net Debt / Equity Ratio	0.23	0.19	-0.05	-0.09	-0.17	-0.35
Net Debt / EBITDA Ratio	-1.11	-0.57	0.26	21.82	-2.80	-3.91
Net Debt / FCF Ratio	-0.77	-0.50	0.65	1.04	9.99	-3.90
Asset Turnover	0.38	0.22	0.27	0.40	0.50	0.54
Inventory Turnover	1.79	1.34	1.42	1.48	2.24	2.69
Quick Ratio	0.70	0.70	1.16	1.55	1.78	2.26
Current Ratio	1.24	1.27	1.90	2.55	2.63	2.84
Return on Equity (ROE)	-31.88%	-35.71%	-26.11%	-3.89%	9.38%	8.63%
Return on Assets (ROA)	-8.25%	-13.15%	-11.43%	-2.81%	0.52%	2.42%
Return on Invested Capital (ROIC)	-25.70%	-31.41%	-25.98%	-6.57%	1.45%	7.97%
Return on Capital Employed (ROCE)	-26.00%	-36.30%	-27.60%	-5.90%	1.00%	4.90%
Earnings Yield	-11.83%	-31.47%	-25.04%	-3.23%	3.87%	2.08%
FCF Yield	-9.44%	-25.96%	-6.76%	-7.24%	-0.71%	2.24%
Payout Ratio	-	-	-	-	22.16%	34.38%
Buyback Yield / Dilution	2.98%	1.93%	0.38%	0.63%	-	-9.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.