SurplusGLOBAL, Inc. (KOSDAQ: 140070)
South Korea
· Delayed Price · Currency is KRW 2,650.00
-55.00 (-2.03%)
Dec 19, 2024, 9:00 AM KST
SurplusGLOBAL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 239,485 | 166,035 | 234,921 | 206,637 | 125,560 | 110,328 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 239,485 | 166,035 | 234,921 | 206,637 | 125,560 | 110,328 | Upgrade
|
| Revenue Growth (YoY) | 42.94% | -29.32% | 13.69% | 64.57% | 13.81% | -24.46% | Upgrade
|
| Cost of Revenue | 197,627 | 127,057 | 176,441 | 155,048 | 95,183 | 91,361 | Upgrade
|
| Gross Profit | 41,857 | 38,978 | 58,481 | 51,589 | 30,378 | 18,967 | Upgrade
|
| Selling, General & Admin | 22,513 | 21,022 | 19,435 | 15,753 | 11,012 | 11,452 | Upgrade
|
| Research & Development | 1,172 | 1,475 | 2,421 | 1,262 | 923.42 | 1,438 | Upgrade
|
| Other Operating Expenses | 519.19 | 371.16 | 342.31 | 146.34 | 114.37 | 99.14 | Upgrade
|
| Operating Expenses | 27,510 | 25,945 | 26,575 | 20,837 | 14,757 | 16,521 | Upgrade
|
| Operating Income | 14,348 | 13,033 | 31,905 | 30,752 | 15,621 | 2,447 | Upgrade
|
| Interest Expense | -7,139 | -5,928 | -4,046 | -1,503 | -202 | -495.68 | Upgrade
|
| Interest & Investment Income | 272.63 | 737.86 | 321.02 | 242.59 | 247.85 | 205.33 | Upgrade
|
| Earnings From Equity Investments | 211.44 | 305.8 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.77 | 52.13 | -244.14 | 321.53 | -482.54 | 4.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,656 | -72.29 | 867.28 | -312.96 | -297.66 | -947.81 | Upgrade
|
| EBT Excluding Unusual Items | 6,027 | 8,128 | 28,803 | 29,500 | 14,887 | 1,213 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,155 | -1,240 | 861.43 | 2,304 | 42.95 | 1,019 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.09 | 3.82 | 3,924 | 5,115 | 4.83 | 1.95 | Upgrade
|
| Asset Writedown | - | - | - | -962.89 | - | - | Upgrade
|
| Pretax Income | 4,873 | 6,891 | 33,589 | 35,956 | 14,935 | 2,235 | Upgrade
|
| Income Tax Expense | 1,415 | 1,335 | 7,765 | 8,081 | 3,246 | 698.76 | Upgrade
|
| Earnings From Continuing Operations | 3,458 | 5,557 | 25,823 | 27,875 | 11,689 | 1,536 | Upgrade
|
| Minority Interest in Earnings | -263.15 | 232.91 | -272.62 | -157.67 | -171.06 | 44.59 | Upgrade
|
| Net Income | 3,194 | 5,790 | 25,551 | 27,717 | 11,518 | 1,581 | Upgrade
|
| Net Income to Common | 3,194 | 5,790 | 25,551 | 27,717 | 11,518 | 1,581 | Upgrade
|
| Net Income Growth | -75.23% | -77.34% | -7.82% | 140.64% | 628.73% | -92.17% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 36 | Upgrade
|
| Shares Change (YoY) | -1.25% | -0.35% | 0.32% | -1.04% | -2.56% | -1.05% | Upgrade
|
| EPS (Basic) | 92.47 | 166.13 | 730.65 | 795.09 | 326.96 | 43.72 | Upgrade
|
| EPS (Diluted) | 92.47 | 166.13 | 730.65 | 795.09 | 326.96 | 43.72 | Upgrade
|
| EPS Growth | -74.91% | -77.26% | -8.11% | 143.18% | 647.90% | -92.09% | Upgrade
|
| Free Cash Flow | -76,604 | -23,910 | 2,851 | -47,198 | -9,998 | -4,477 | Upgrade
|
| Free Cash Flow Per Share | -2217.36 | -686.11 | 81.51 | -1353.92 | -283.83 | -123.84 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.48% | 23.48% | 24.89% | 24.97% | 24.19% | 17.19% | Upgrade
|
| Operating Margin | 5.99% | 7.85% | 13.58% | 14.88% | 12.44% | 2.22% | Upgrade
|
| Profit Margin | 1.33% | 3.49% | 10.88% | 13.41% | 9.17% | 1.43% | Upgrade
|
| Free Cash Flow Margin | -31.99% | -14.40% | 1.21% | -22.84% | -7.96% | -4.06% | Upgrade
|
| EBITDA | 20,289 | 18,936 | 37,583 | 35,358 | 19,515 | 6,710 | Upgrade
|
| EBITDA Margin | 8.47% | 11.40% | 16.00% | 17.11% | 15.54% | 6.08% | Upgrade
|
| D&A For EBITDA | 5,941 | 5,903 | 5,678 | 4,606 | 3,894 | 4,264 | Upgrade
|
| EBIT | 14,348 | 13,033 | 31,905 | 30,752 | 15,621 | 2,447 | Upgrade
|
| EBIT Margin | 5.99% | 7.85% | 13.58% | 14.88% | 12.44% | 2.22% | Upgrade
|
| Effective Tax Rate | 29.04% | 19.37% | 23.12% | 22.48% | 21.73% | 31.27% | Upgrade
|
| Advertising Expenses | - | 922.91 | 601.29 | 329.88 | 333.63 | 231.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.