DaeChang Steel Co., Ltd. (KOSDAQ:140520)
South Korea · Delayed Price · Currency is KRW 2,040.00
-65.00 (-3.09%)
At close: Jun 18, 2026
DaeChang Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | -0 | - |
| 405,601 | 398,574 | 402,449 | 419,753 | 398,516 | 296,203 | |
Revenue Growth (YoY) | 3.35% | -0.96% | -4.12% | 5.33% | 34.54% | 72.88% |
Cost of Revenue | 390,678 | 382,615 | 387,353 | 401,664 | 380,467 | 275,724 |
Gross Profit | 14,923 | 15,959 | 15,097 | 18,089 | 18,049 | 20,479 |
Selling, General & Admin | 10,680 | 10,516 | 10,321 | 9,600 | 10,994 | 8,814 |
Amortization of Goodwill & Intangibles | 24.2 | 21.25 | 20.74 | 19.26 | 13.94 | 9.2 |
Other Operating Expenses | 306.7 | 300.83 | 368.64 | 283.86 | 271.82 | 864.68 |
Operating Expenses | 11,326 | 11,602 | 13,131 | 11,724 | 12,838 | 10,426 |
Operating Income | 3,598 | 4,357 | 1,966 | 6,365 | 5,211 | 10,053 |
Interest Expense | -3,114 | -3,057 | -3,231 | -2,255 | -1,584 | -3,049 |
Interest & Investment Income | 387.37 | 465.73 | 920.48 | 749.65 | 898.46 | 986.17 |
Earnings From Equity Investments | 118.02 | -1,113 | -879.71 | -579.64 | 5,024 | 5,044 |
Currency Exchange Gain (Loss) | 518.64 | -473.67 | 1,455 | -188.31 | 415.4 | 622.44 |
Other Non Operating Income (Expenses) | 519.96 | 1,186 | 1,147 | -710.74 | -104.21 | 2,727 |
EBT Excluding Unusual Items | 2,027 | 1,365 | 1,377 | 3,381 | 9,861 | 16,383 |
Gain (Loss) on Sale of Investments | 386.41 | 380.23 | 755.22 | -537.83 | 8,122 | 275.24 |
Gain (Loss) on Sale of Assets | 67.85 | 67.85 | -268.71 | 5.91 | 55,668 | 253.25 |
Asset Writedown | -1.5 | -1.5 | -13 | -105.63 | -16 | - |
Pretax Income | 2,480 | 1,812 | 1,850 | 2,744 | 73,635 | 16,912 |
Income Tax Expense | 442.88 | -1,045 | 1,087 | 633.38 | 11,253 | 1,502 |
Earnings From Continuing Operations | 2,037 | 2,856 | 763.45 | 2,110 | 62,382 | 15,410 |
Net Income to Company | 2,037 | 2,856 | 763.45 | 2,110 | 62,382 | 15,410 |
Minority Interest in Earnings | - | - | - | 465.22 | -6,646 | -1,332 |
Net Income | 2,037 | 2,856 | 763.45 | 2,575 | 55,737 | 14,078 |
Net Income to Common | 2,037 | 2,856 | 763.45 | 2,575 | 55,737 | 14,078 |
Net Income Growth | 104.34% | 274.14% | -70.36% | -95.38% | 295.90% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 20.01% | -0.47% | 0.47% | - | 1.59% | 3.89% |
EPS (Basic) | 96.70 | 135.32 | 36.00 | 122.02 | 2640.56 | 677.61 |
EPS (Diluted) | 96.70 | 135.32 | 36.00 | 122.02 | 2640.56 | 677.61 |
EPS Growth | 70.28% | 275.90% | -70.50% | -95.38% | 289.69% | - |
Free Cash Flow | -21,017 | 17,751 | -4,644 | -30,717 | -10,693 | -15,745 |
Free Cash Flow Per Share | -997.62 | 840.96 | -219.00 | -1455.27 | -506.61 | -757.84 |
Gross Margin | 3.68% | 4.00% | 3.75% | 4.31% | 4.53% | 6.91% |
Operating Margin | 0.89% | 1.09% | 0.49% | 1.52% | 1.31% | 3.39% |
Profit Margin | 0.50% | 0.72% | 0.19% | 0.61% | 13.99% | 4.75% |
Free Cash Flow Margin | -5.18% | 4.45% | -1.15% | -7.32% | -2.68% | -5.32% |
EBITDA | 6,707 | 7,304 | 4,537 | 8,467 | 7,160 | 11,928 |
EBITDA Margin | 1.65% | 1.83% | 1.13% | 2.02% | 1.80% | 4.03% |
D&A For EBITDA | 3,110 | 2,946 | 2,571 | 2,102 | 1,949 | 1,875 |
EBIT | 3,598 | 4,357 | 1,966 | 6,365 | 5,211 | 10,053 |
EBIT Margin | 0.89% | 1.09% | 0.49% | 1.52% | 1.31% | 3.39% |
Effective Tax Rate | 17.86% | - | 58.74% | 23.09% | 15.28% | 8.88% |