DaeChang Steel Co., Ltd. (KOSDAQ:140520)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,375.00
-55.00 (-2.26%)
At close: Apr 29, 2026

DaeChang Steel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
----0-
398,574402,449419,753398,516296,203
Revenue Growth (YoY)
-0.96%-4.12%5.33%34.54%72.88%
Cost of Revenue
382,615387,353401,664380,467275,724
Gross Profit
15,95915,09718,08918,04920,479
Selling, General & Admin
10,51610,3219,60010,9948,814
Amortization of Goodwill & Intangibles
21.2520.7419.2613.949.2
Other Operating Expenses
300.83368.64283.86271.82864.68
Operating Expenses
11,60213,13111,72412,83810,426
Operating Income
4,3571,9666,3655,21110,053
Interest Expense
-3,057-3,231-2,255-1,584-3,049
Interest & Investment Income
465.73920.48749.65898.46986.17
Earnings From Equity Investments
-1,113-879.71-579.645,0245,044
Currency Exchange Gain (Loss)
-473.671,455-188.31415.4622.44
Other Non Operating Income (Expenses)
1,1861,147-710.74-104.212,727
EBT Excluding Unusual Items
1,3651,3773,3819,86116,383
Gain (Loss) on Sale of Investments
380.23755.22-537.838,122275.24
Gain (Loss) on Sale of Assets
67.85-268.715.9155,668253.25
Asset Writedown
-1.5-13-105.63-16-
Pretax Income
1,8121,8502,74473,63516,912
Income Tax Expense
-1,0451,087633.3811,2531,502
Earnings From Continuing Operations
2,856763.452,11062,38215,410
Net Income to Company
2,856763.452,11062,38215,410
Minority Interest in Earnings
--465.22-6,646-1,332
Net Income
2,856763.452,57555,73714,078
Net Income to Common
2,856763.452,57555,73714,078
Net Income Growth
274.14%-70.36%-95.38%295.90%-
Shares Outstanding (Basic)
2121212121
Shares Outstanding (Diluted)
2121212121
Shares Change (YoY)
-0.23%0.47%-1.59%3.89%
EPS (Basic)
135.0036.00122.022640.56677.61
EPS (Diluted)
135.0036.00122.022640.56677.61
EPS Growth
275.00%-70.50%-95.38%289.69%-
Free Cash Flow
17,751-4,644-30,717-10,693-15,745
Free Cash Flow Per Share
838.94-219.00-1455.27-506.61-757.84
Gross Margin
4.00%3.75%4.31%4.53%6.91%
Operating Margin
1.09%0.49%1.52%1.31%3.39%
Profit Margin
0.72%0.19%0.61%13.99%4.75%
Free Cash Flow Margin
4.45%-1.15%-7.32%-2.68%-5.32%
EBITDA
7,3044,5378,4677,16011,928
EBITDA Margin
1.83%1.13%2.02%1.80%4.03%
D&A For EBITDA
2,9462,5712,1021,9491,875
EBIT
4,3571,9666,3655,21110,053
EBIT Margin
1.09%0.49%1.52%1.31%3.39%
Effective Tax Rate
-58.74%23.09%15.28%8.88%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.