Viatron Technologies Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	65,119	58,035	28,014	70,975	79,868
Other Revenue	-	-	-0	-	-0
Revenue	65,119	58,035	28,014	70,975	79,868
Revenue Growth (YoY)	12.21%	107.16%	-60.53%	-11.13%	-13.73%
Cost of Revenue	40,992	30,761	18,006	42,277	54,358
Gross Profit	24,127	27,274	10,008	28,698	25,510
Selling, General & Admin	11,709	11,596	8,027	10,066	8,029
Research & Development	1,583	1,024	1,837	4,037	3,669
Operating Expenses	14,947	20,816	11,691	14,731	14,050
Operating Income	9,180	6,458	-1,683	13,967	11,460
Interest Expense	-55.71	-54.18	-53.49	-6.14	-2.87
Interest & Investment Income	1,994	1,394	1,442	795.88	355.65
Earnings From Equity Investments	-404.16	-976.88	-811.25	-314.78	383.13
Currency Exchange Gain (Loss)	-2,157	7,040	681.12	3,640	4,210
Other Non Operating Income (Expenses)	799.55	-81.88	-515.07	175.75	285.47
EBT Excluding Unusual Items	9,356	13,778	-939.81	18,258	16,691
Gain (Loss) on Sale of Investments	1,292	1,130	1,320	343.54	-136.97
Gain (Loss) on Sale of Assets	-	1.1	-9.18	29.59	2.04
Pretax Income	10,648	14,909	371.29	18,631	16,556
Income Tax Expense	224.77	1,521	-1,312	2,749	2,719
Earnings From Continuing Operations	10,423	13,389	1,683	15,882	13,837
Minority Interest in Earnings	330.01	235.5	-54.39	235.76	75.09
Net Income	10,753	13,624	1,629	16,118	13,912
Net Income to Common	10,753	13,624	1,629	16,118	13,912
Net Income Growth	-21.07%	736.39%	-89.89%	15.85%	-5.29%
Shares Outstanding (Basic)	10	11	11	12	12
Shares Outstanding (Diluted)	10	11	11	12	12
Shares Change (YoY)	-5.18%	-1.32%	-4.09%	-1.50%	-0.49%
EPS (Basic)	1028.00	1235.00	145.71	1382.85	1175.67
EPS (Diluted)	1028.00	1235.00	145.71	1382.85	1175.67
EPS Growth	-16.76%	747.56%	-89.46%	17.62%	-4.82%
Free Cash Flow	26,229	15,487	-1,705	2,795	4,678
Free Cash Flow Per Share	2507.49	1403.89	-152.53	239.77	395.34
Gross Margin	37.05%	46.99%	35.73%	40.43%	31.94%
Operating Margin	14.10%	11.13%	-6.01%	19.68%	14.35%
Profit Margin	16.51%	23.48%	5.82%	22.71%	17.42%
Free Cash Flow Margin	40.28%	26.69%	-6.09%	3.94%	5.86%
EBITDA	10,774	7,705	-574.76	15,093	12,457
EBITDA Margin	16.55%	13.28%	-2.05%	21.27%	15.60%
D&A For EBITDA	1,595	1,248	1,108	1,126	997.61
EBIT	9,180	6,458	-1,683	13,967	11,460
EBIT Margin	14.10%	11.13%	-6.01%	19.68%	14.35%
Effective Tax Rate	2.11%	10.20%	-	14.76%	16.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.