LigaChem Biosciences Inc. (KOSDAQ:141080)
South Korea
· Delayed Price · Currency is KRW 99,000
+4,100 (4.32%)
Apr 1, 2025, 3:30 PM KST
LigaChem Biosciences Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 7,800 | -73,704 | -45,092 | -23,391 | 13,586 | Upgrade
|
| Depreciation & Amortization | 5,009 | 4,672 | 4,118 | 3,049 | 3,865 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8.14 | -37.83 | -1.13 | 177.8 | 0.41 | Upgrade
|
| Asset Writedown & Restructuring Costs | -35 | 260.2 | 301.66 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -4,580 | 6,853 | 2,088 | 422.81 | -3,989 | Upgrade
|
| Loss (Gain) on Equity Investments | -840.1 | -838.1 | -52.28 | -1,030 | - | Upgrade
|
| Stock-Based Compensation | 13,544 | 4,478 | 3,104 | 1,380 | 545.5 | Upgrade
|
| Provision & Write-off of Bad Debts | -3,389 | 5,021 | 9,810 | -121.97 | 1,945 | Upgrade
|
| Other Operating Activities | -17,762 | -6,517 | 1,207 | 2,933 | -71.36 | Upgrade
|
| Change in Accounts Receivable | 4,913 | -7,072 | 9,876 | -1,779 | 4,682 | Upgrade
|
| Change in Inventory | -15.63 | 1.99 | 71.73 | 14.9 | -1,472 | Upgrade
|
| Change in Accounts Payable | 414.28 | -163.21 | 439.25 | 290.72 | -567.26 | Upgrade
|
| Change in Other Net Operating Assets | 73,426 | 4,809 | 6,996 | -23,996 | 5,589 | Upgrade
|
| Operating Cash Flow | 78,476 | -62,236 | -7,136 | -42,049 | 24,113 | Upgrade
|
| Capital Expenditures | -2,628 | -1,319 | -4,164 | -18,309 | -3,370 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 38.99 | - | 0.14 | 0.23 | Upgrade
|
| Sale (Purchase) of Intangibles | -2,930 | -882.68 | -607.82 | -134.95 | -117.34 | Upgrade
|
| Investment in Securities | -451,816 | 11,530 | -11,397 | -25,153 | 33,459 | Upgrade
|
| Other Investing Activities | -0 | - | -0 | -347.47 | - | Upgrade
|
| Investing Cash Flow | -457,374 | 9,367 | -16,169 | -43,944 | 29,971 | Upgrade
|
| Short-Term Debt Issued | - | 9,147 | 2,700 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 8,235 | 2,337 | Upgrade
|
| Total Debt Issued | - | 9,147 | 2,700 | 8,235 | 2,337 | Upgrade
|
| Short-Term Debt Repaid | -11,847 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -433.27 | -9,380 | -2,888 | -206.91 | - | Upgrade
|
| Total Debt Repaid | -12,280 | -9,380 | -2,888 | -206.91 | - | Upgrade
|
| Net Debt Issued (Repaid) | -12,280 | -233.07 | -188.31 | 8,028 | 2,337 | Upgrade
|
| Issuance of Common Stock | 475,677 | 3,207 | 3,390 | 3,290 | 265.72 | Upgrade
|
| Repurchase of Common Stock | -19,956 | -4,879 | - | - | - | Upgrade
|
| Other Financing Activities | -61.6 | -4.21 | -2.64 | -26.3 | -1.25 | Upgrade
|
| Financing Cash Flow | 443,379 | -1,909 | 3,199 | 171,292 | 2,601 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,377 | -133.4 | -1,869 | -7.9 | -19.29 | Upgrade
|
| Net Cash Flow | 65,858 | -54,911 | -21,975 | 85,291 | 56,667 | Upgrade
|
| Free Cash Flow | 75,849 | -63,555 | -11,300 | -60,358 | 20,743 | Upgrade
|
| Free Cash Flow Margin | 60.25% | -186.13% | -33.82% | -187.70% | 36.08% | Upgrade
|
| Free Cash Flow Per Share | 2178.19 | -2237.69 | -403.33 | -2501.88 | 863.87 | Upgrade
|
| Cash Interest Paid | 547.24 | 498.69 | 287.84 | 51.86 | - | Upgrade
|
| Cash Income Tax Paid | 5,944 | 1,091 | 385.68 | 82.06 | 504.03 | Upgrade
|
| Levered Free Cash Flow | 61,133 | -51,371 | -2,928 | - | 16,281 | Upgrade
|
| Unlevered Free Cash Flow | 61,448 | -51,041 | -2,749 | - | 16,297 | Upgrade
|
| Change in Net Working Capital | -70,125 | 4,635 | -28,874 | - | -10,659 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.