MOA Life Plus Co. Ltd. (KOSDAQ:142760)
South Korea · Delayed Price · Currency is KRW 590.00
-31.00 (-4.99%)
At close: Jun 19, 2026
MOA Life Plus Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,452 | 11,216 | 15,630 | 18,245 | 22,004 | 101,170 |
Other Revenue | -0 | -0 | -0 | - | 0 | - |
| 10,452 | 11,216 | 15,630 | 18,245 | 22,004 | 101,170 | |
Revenue Growth (YoY) | -24.19% | -28.24% | -14.34% | -17.08% | -78.25% | 25.75% |
Cost of Revenue | 8,514 | 9,393 | 11,074 | 12,703 | 15,143 | 75,648 |
Gross Profit | 1,937 | 1,823 | 4,556 | 5,542 | 6,861 | 25,522 |
Selling, General & Admin | 4,732 | 4,598 | 4,839 | 8,325 | 11,778 | 30,954 |
Research & Development | 940.78 | 798.98 | 579.16 | 1,501 | 3,856 | 4,481 |
Amortization of Goodwill & Intangibles | 384.69 | 313.67 | 41.81 | 47.7 | 99.54 | 2,784 |
Other Operating Expenses | 117.74 | 110.62 | 160.57 | 140.01 | 157.62 | 512.87 |
Operating Expenses | 10,215 | 9,818 | 10,095 | 10,706 | 16,226 | 40,173 |
Operating Income | -8,277 | -7,995 | -5,539 | -5,164 | -9,365 | -14,651 |
Interest Expense | -1,490 | -1,903 | -2,317 | -1,774 | -2,018 | -5,681 |
Interest & Investment Income | 1,047 | 1,209 | 1,116 | 992.37 | 653.52 | 399.95 |
Earnings From Equity Investments | - | - | -1,674 | - | - | - |
Currency Exchange Gain (Loss) | -57.37 | -92.82 | 118.97 | 12.56 | 218.59 | -234.29 |
Other Non Operating Income (Expenses) | -3,292 | -3,614 | 3,365 | -681.17 | -1,342 | 4,322 |
EBT Excluding Unusual Items | -12,070 | -12,396 | -4,930 | -6,614 | -11,853 | -15,844 |
Gain (Loss) on Sale of Investments | -999.62 | -1,005 | -926.86 | 299.59 | -114.01 | 126.94 |
Gain (Loss) on Sale of Assets | 20.56 | 16.88 | -2.88 | 6.26 | 3.3 | 3,035 |
Asset Writedown | - | - | - | -301.24 | -1,106 | -24,152 |
Other Unusual Items | 260.06 | 352.9 | -1,112 | 471 | - | 98.55 |
Pretax Income | -12,789 | -13,031 | -6,972 | -6,139 | -13,070 | -36,736 |
Income Tax Expense | - | - | - | - | - | -969.66 |
Earnings From Continuing Operations | -12,789 | -13,031 | -6,972 | -6,139 | -13,070 | -35,766 |
Earnings From Discontinued Operations | -87.18 | -20.22 | 74.67 | 14,213 | -20,669 | - |
Net Income to Company | -12,876 | -13,051 | -6,897 | 8,074 | -33,739 | -35,766 |
Minority Interest in Earnings | 20.09 | - | -22.4 | -65.57 | 10,601 | 15,998 |
Net Income | -12,856 | -13,051 | -6,919 | 8,009 | -23,137 | -19,768 |
Net Income to Common | -12,856 | -13,051 | -6,919 | 8,009 | -23,137 | -19,768 |
Shares Outstanding (Basic) | 40 | 38 | 36 | 30 | 30 | 27 |
Shares Outstanding (Diluted) | 40 | 38 | 40 | 37 | 30 | 27 |
Shares Change (YoY) | 5.75% | -2.82% | 7.62% | 22.82% | 10.72% | 30.84% |
EPS (Basic) | -324.85 | -339.65 | -192.00 | 269.09 | -777.39 | -745.57 |
EPS (Diluted) | -340.35 | -339.65 | -192.00 | 269.09 | -777.39 | -790.20 |
Free Cash Flow | -4,573 | -6,077 | -1,555 | 5,836 | -22,319 | -6,803 |
Free Cash Flow Per Share | -115.55 | -158.16 | -39.34 | 158.86 | -746.14 | -251.81 |
Gross Margin | 18.54% | 16.26% | 29.15% | 30.37% | 31.18% | 25.23% |
Operating Margin | -79.20% | -71.28% | -35.44% | -28.30% | -42.56% | -14.48% |
Profit Margin | -123.00% | -116.36% | -44.27% | 43.90% | -105.15% | -19.54% |
Free Cash Flow Margin | -43.75% | -54.18% | -9.95% | 31.99% | -101.43% | -6.72% |
EBITDA | -6,600 | -6,373 | -4,236 | 1,031 | -2,631 | -7,850 |
EBITDA Margin | -63.15% | -56.82% | -27.10% | 5.65% | -11.96% | -7.76% |
D&A For EBITDA | 1,677 | 1,623 | 1,304 | 6,194 | 6,734 | 6,802 |
EBIT | -8,277 | -7,995 | -5,539 | -5,164 | -9,365 | -14,651 |
EBIT Margin | -79.20% | -71.28% | -35.44% | -28.30% | -42.56% | -14.48% |
Advertising Expenses | - | 584.52 | 627.51 | 1,287 | 2,515 | 4,207 |