MOA Life Plus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	61,861	45,621	68,746	112,271	239,297	172,971	Upgrade
Market Cap Growth	-0.57%	-33.64%	-38.77%	-53.08%	38.34%	39.14%	Upgrade
Enterprise Value	62,714	18,392	140,066	176,109	296,210	299,730	Upgrade
Last Close Price	1584.00	1209.00	2130.00	3570.00	8350.00	6310.00	Upgrade
PE Ratio	-	-	8.58	-	-	-	Upgrade
PS Ratio	5.09	2.92	3.77	5.10	2.37	2.15	Upgrade
PB Ratio	1.94	1.13	1.92	1.67	2.43	1.85	Upgrade
P/TBV Ratio	2.24	1.27	2.09	14.94	17.32	-	Upgrade
P/FCF Ratio	-	-	11.78	-	-	-	Upgrade
P/OCF Ratio	-	-	11.13	-	-	-	Upgrade
EV/Sales Ratio	5.16	1.18	7.68	8.00	2.93	3.73	Upgrade
EV/EBITDA Ratio	-	-	135.92	-	-	-	Upgrade
EV/FCF Ratio	-13.74	-	24.00	-	-	-	Upgrade
Debt / Equity Ratio	0.37	0.38	0.19	0.80	0.60	0.78	Upgrade
Debt / EBITDA Ratio	-	-	6.52	-	-	-	Upgrade
Debt / FCF Ratio	-	-	1.15	-	-	-	Upgrade
Asset Turnover	0.21	0.28	0.19	0.13	0.53	0.48	Upgrade
Inventory Turnover	5.14	7.00	1.44	1.19	6.71	5.50	Upgrade
Quick Ratio	0.90	1.97	2.20	0.83	1.78	0.94	Upgrade
Current Ratio	1.77	2.25	2.38	1.11	2.08	1.16	Upgrade
Return on Equity (ROE)	-33.81%	-18.27%	-11.91%	-15.78%	-37.33%	-44.02%	Upgrade
Return on Assets (ROA)	-6.93%	-6.22%	-3.27%	-3.47%	-4.83%	-4.41%	Upgrade
Return on Capital (ROIC)	-8.25%	-7.04%	-3.95%	-4.21%	-5.67%	-5.08%	Upgrade
Earnings Yield	-20.81%	-15.33%	11.65%	-20.61%	-8.26%	-12.22%	Upgrade
FCF Yield	-7.38%	-3.41%	8.49%	-19.88%	-2.84%	-13.42%	Upgrade
Buyback Yield / Dilution	7.61%	-10.56%	-22.82%	-10.72%	-30.84%	-7.76%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.