MOA Life Plus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,890	69,320	45,621	68,746	112,271	239,297
Market Cap Growth	-9.86%	51.95%	-33.64%	-38.77%	-53.08%	38.34%
Enterprise Value	41,241	68,860	18,392	140,066	176,109	296,210
Last Close Price	1051.00	1775.00	1209.00	2130.00	3570.00	8350.00
PE Ratio	-	-	-	8.58	-	-
PS Ratio	3.82	6.18	2.92	3.77	5.10	2.37
PB Ratio	1.40	2.27	1.13	1.92	1.67	2.43
P/TBV Ratio	1.46	2.37	1.27	2.09	14.94	17.32
P/FCF Ratio	-	-	-	11.78	-	-
P/OCF Ratio	-	-	-	11.13	-	-
EV/Sales Ratio	3.68	6.14	1.18	7.68	8.00	2.93
EV/EBITDA Ratio	-	-	-	135.92	-	-
EV/FCF Ratio	-6.79	-	-	24.00	-	-
Debt / Equity Ratio	0.22	0.22	0.38	0.19	0.80	0.60
Debt / EBITDA Ratio	-	-	-	6.52	-	-
Debt / FCF Ratio	-	-	-	1.15	-	-
Net Debt / Equity Ratio	-0.05	-0.05	-0.51	-0.35	0.31	-0.07
Net Debt / EBITDA Ratio	0.26	0.26	4.91	-12.24	-7.84	0.87
Net Debt / FCF Ratio	0.27	0.27	13.38	-2.16	-0.92	1.00
Asset Turnover	0.21	0.21	0.28	0.19	0.13	0.53
Inventory Turnover	4.94	4.94	7.00	1.44	1.19	6.71
Quick Ratio	1.05	1.05	1.97	2.20	0.83	1.78
Current Ratio	2.31	2.31	2.25	2.38	1.11	2.08
Return on Equity (ROE)	-36.67%	-36.67%	-18.27%	-11.91%	-15.78%	-37.33%
Return on Assets (ROA)	-9.53%	-9.53%	-6.22%	-3.27%	-3.47%	-4.83%
Return on Capital Employed (ROCE)	-25.70%	-25.70%	-13.30%	-14.10%	-11.20%	-10.30%
Earnings Yield	-30.43%	-18.83%	-15.17%	11.65%	-20.61%	-8.26%
FCF Yield	-14.17%	-8.77%	-3.41%	8.49%	-19.88%	-2.84%
Buyback Yield / Dilution	2.92%	2.92%	-7.62%	-22.82%	-10.72%	-30.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.