MOA Life Plus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32,891	45,621	68,746	112,271	239,297	172,971
Market Cap Growth	-22.17%	-33.64%	-38.77%	-53.08%	38.34%	39.14%
Enterprise Value	32,431	18,392	140,066	176,109	296,210	299,730
Last Close Price	806.00	1209.00	2130.00	3570.00	8350.00	6310.00
PE Ratio	-	-	8.58	-	-	-
PS Ratio	3.36	2.92	3.77	5.10	2.37	2.15
PB Ratio	0.99	1.13	1.92	1.67	2.43	1.85
P/TBV Ratio	1.14	1.27	2.09	14.94	17.32	-
P/FCF Ratio	-	-	11.78	-	-	-
P/OCF Ratio	-	-	11.13	-	-	-
EV/Sales Ratio	3.31	1.18	7.68	8.00	2.93	3.73
EV/EBITDA Ratio	-	-	135.92	-	-	-
EV/FCF Ratio	-6.08	-	24.00	-	-	-
Debt / Equity Ratio	0.33	0.38	0.19	0.80	0.60	0.78
Debt / EBITDA Ratio	-	-	6.52	-	-	-
Debt / FCF Ratio	-	-	1.15	-	-	-
Net Debt / Equity Ratio	-0.11	-0.51	-0.35	0.31	-0.07	0.33
Net Debt / EBITDA Ratio	0.61	4.91	-12.24	-7.84	0.87	-5.13
Net Debt / FCF Ratio	0.67	13.38	-2.16	-0.92	1.00	-1.34
Asset Turnover	0.17	0.28	0.19	0.13	0.53	0.48
Inventory Turnover	2.64	7.00	1.44	1.19	6.71	5.50
Quick Ratio	0.97	1.97	2.20	0.83	1.78	0.94
Current Ratio	1.86	2.25	2.38	1.11	2.08	1.16
Return on Equity (ROE)	-31.55%	-18.27%	-11.91%	-15.78%	-37.33%	-44.02%
Return on Assets (ROA)	-8.09%	-6.22%	-3.27%	-3.47%	-4.83%	-4.41%
Return on Capital Employed (ROCE)	-21.90%	-13.30%	-14.10%	-11.20%	-10.30%	-9.40%
Earnings Yield	-36.05%	-15.33%	11.65%	-20.61%	-8.26%	-12.22%
FCF Yield	-16.21%	-3.41%	8.49%	-19.88%	-2.84%	-13.42%
Buyback Yield / Dilution	11.21%	-10.56%	-22.82%	-10.72%	-30.84%	-7.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.