Saramin Co.,Ltd. (KOSDAQ:143240)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,530
+100 (0.65%)
Last updated: Mar 27, 2025

Saramin Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
128,381131,544148,935129,01396,295
Upgrade
Revenue
128,381131,544148,935129,01396,295
Upgrade
Revenue Growth (YoY)
-2.40%-11.68%15.44%33.98%2.92%
Upgrade
Cost of Revenue
147.74106.3896.4464.0353.19
Upgrade
Gross Profit
128,233131,437148,838128,94996,242
Upgrade
Selling, General & Admin
102,209101,578104,62886,19368,743
Upgrade
Other Operating Expenses
249.28282.51286.08223.55156.61
Upgrade
Operating Expenses
106,969106,173108,25089,86372,175
Upgrade
Operating Income
21,26425,26440,58839,08624,067
Upgrade
Interest Expense
-174.13-287.4-227.01-34.67-43.7
Upgrade
Interest & Investment Income
2,6342,2821,1842,3571,359
Upgrade
Earnings From Equity Investments
244.36--32.021,826
Upgrade
Currency Exchange Gain (Loss)
-1.141.09-3.080.81193.27
Upgrade
Other Non Operating Income (Expenses)
594.85-13.9-286.75202.17822.89
Upgrade
EBT Excluding Unusual Items
24,56127,24641,25541,64328,225
Upgrade
Gain (Loss) on Sale of Investments
-8,083-4,023-3,97478.01-138.41
Upgrade
Gain (Loss) on Sale of Assets
-432.29-22.25-86.39-1.92-0.93
Upgrade
Asset Writedown
-824.16-70.75--1,145-705.49
Upgrade
Pretax Income
15,22223,13137,19540,57427,380
Upgrade
Income Tax Expense
2,8744,5137,9288,7525,760
Upgrade
Earnings From Continuing Operations
12,34818,61829,26731,82221,620
Upgrade
Minority Interest in Earnings
243.13295.9298.98246.5693.48
Upgrade
Net Income
12,59118,91429,36632,06821,714
Upgrade
Net Income to Common
12,59118,91429,36632,06821,714
Upgrade
Net Income Growth
-33.43%-35.59%-8.43%47.69%-14.72%
Upgrade
Shares Outstanding (Basic)
1111111111
Upgrade
Shares Outstanding (Diluted)
1111111111
Upgrade
Shares Change (YoY)
-0.49%-1.92%-0.00%0.22%0.38%
Upgrade
EPS (Basic)
1162.001740.002656.212901.551965.45
Upgrade
EPS (Diluted)
1162.001737.002645.002889.001960.00
Upgrade
EPS Growth
-33.10%-34.33%-8.45%47.40%-15.04%
Upgrade
Free Cash Flow
20,15019,48234,68543,02019,872
Upgrade
Free Cash Flow Per Share
1859.591789.153124.293875.031793.86
Upgrade
Gross Margin
99.89%99.92%99.94%99.95%99.94%
Upgrade
Operating Margin
16.56%19.21%27.25%30.30%24.99%
Upgrade
Profit Margin
9.81%14.38%19.72%24.86%22.55%
Upgrade
Free Cash Flow Margin
15.70%14.81%23.29%33.35%20.64%
Upgrade
EBITDA
25,62529,48443,89742,43627,296
Upgrade
EBITDA Margin
19.96%22.41%29.47%32.89%28.35%
Upgrade
D&A For EBITDA
4,3614,2203,3093,3503,229
Upgrade
EBIT
21,26425,26440,58839,08624,067
Upgrade
EBIT Margin
16.56%19.21%27.25%30.30%24.99%
Upgrade
Effective Tax Rate
18.88%19.51%21.32%21.57%21.04%
Upgrade
Advertising Expenses
4,5176,8278,5283,9283,398
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.