Saramin Co.,Ltd. (KOSDAQ:143240)
South Korea · Delayed Price · Currency is KRW 17,020
-250 (-1.45%)
At close: Sep 11, 2026
Saramin Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 178,032 | 141,733 | 189,550 | 189,264 | 292,171 | 458,662 | |
Market Cap Growth | 17.84% | -25.23% | 0.15% | -35.22% | -36.30% | 53.70% |
Enterprise Value | 2,610 | 111,608 | 144,512 | 156,690 | 256,200 | 373,491 |
Last Close Price | 17020.00 | 12953.44 | 16213.74 | 16241.60 | 23823.09 | 36450.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.82 | 1.54 | 15.06 | 10.01 | 9.95 | 14.30 |
Forward PE | - | 5.06 | 5.06 | 5.06 | 9.05 | 12.48 |
PS Ratio | 1.42 | 1.17 | 1.48 | 1.44 | 1.96 | 3.56 |
PB Ratio | 0.66 | 0.53 | 1.05 | 1.08 | 1.69 | 3.02 |
P/TBV Ratio | 0.67 | 0.54 | 1.13 | 1.14 | 1.72 | 3.08 |
P/FCF Ratio | 131.75 | 19.01 | 9.41 | 9.72 | 8.42 | 10.66 |
P/OCF Ratio | 60.26 | 11.47 | 8.53 | 9.06 | 7.80 | 10.41 |
PEG Ratio | - | 0.81 | 0.81 | 0.81 | 0.81 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.02 | 0.92 | 1.13 | 1.19 | 1.72 | 2.90 |
EV/EBITDA Ratio | 0.03 | 5.15 | 5.64 | 5.31 | 5.84 | 8.80 |
EV/EBIT Ratio | 0.03 | 6.65 | 6.80 | 6.20 | 6.31 | 9.56 |
EV/FCF Ratio | 1.93 | 14.97 | 7.17 | 8.04 | 7.39 | 8.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 | 0.07 |
Debt / EBITDA Ratio | 0.72 | 0.81 | 0.05 | 0.13 | 0.11 | 0.24 |
Debt / FCF Ratio | 13.27 | 2.35 | 0.06 | 0.19 | 0.14 | 0.24 |
Net Debt / Equity Ratio | -0.65 | -0.73 | -0.31 | -0.26 | -0.26 | -0.19 |
Net Debt / EBITDA Ratio | -7.00 | -9.03 | -2.17 | -1.56 | -1.04 | -0.68 |
Net Debt / FCF Ratio | -129.82 | -26.27 | -2.76 | -2.36 | -1.32 | -0.67 |
Asset Turnover | 0.48 | 0.45 | 0.62 | 0.63 | 0.74 | 0.76 |
Quick Ratio | 7.81 | 5.44 | 2.41 | 2.22 | 1.83 | 1.25 |
Current Ratio | 8.77 | 5.60 | 2.74 | 2.43 | 1.97 | 1.35 |
Return on Equity (ROE) | 43.74% | 41.06% | 6.96% | 10.71% | 18.04% | 22.98% |
Return on Assets (ROA) | 4.89% | 3.91% | 6.40% | 7.59% | 12.57% | 14.41% |
Return on Invested Capital (ROIC) | 18.95% | 13.27% | 13.61% | 15.89% | 25.57% | 34.39% |
Return on Capital Employed (ROCE) | 7.10% | 5.90% | 11.70% | 14.10% | 23.10% | 25.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 55.08% | 64.87% | 6.64% | 9.99% | 10.05% | 6.99% |
FCF Yield | 0.76% | 5.26% | 10.63% | 10.29% | 11.87% | 9.38% |
Payout Ratio | 7.49% | 5.71% | 43.01% | 40.76% | 22.58% | 20.68% |
Buyback Yield / Dilution | 1.69% | 2.99% | 0.47% | 1.94% | 0.00% | -0.22% |