Saramin Co.,Ltd. (KOSDAQ:143240)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,530
+100 (0.65%)
Last updated: Mar 27, 2025

Saramin Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
32,67317,10618,73710,89612,756
Upgrade
Short-Term Investments
24,15032,64531,80028,04557,811
Upgrade
Cash & Short-Term Investments
56,82349,75150,53738,94170,567
Upgrade
Cash Growth
14.21%-1.55%29.78%-44.82%14.02%
Upgrade
Accounts Receivable
9,2418,68111,78911,6819,272
Upgrade
Other Receivables
622.49562.91299.2630.36848.23
Upgrade
Receivables
10,5689,89612,65312,63010,180
Upgrade
Prepaid Expenses
901.55470.05560.16305.52259.16
Upgrade
Other Current Assets
7,6914,5463,6853,8662,699
Upgrade
Total Current Assets
75,98464,66367,43655,74283,705
Upgrade
Property, Plant & Equipment
13,34316,58817,46513,65212,588
Upgrade
Long-Term Investments
101,756109,131117,253116,89341,316
Upgrade
Goodwill
3,5703,570--750.62
Upgrade
Other Intangible Assets
7,2774,6082,2572,8964,561
Upgrade
Long-Term Deferred Tax Assets
6,0053,3492,3471,858478.76
Upgrade
Other Long-Term Assets
381.982,6281,9951,7291,984
Upgrade
Total Assets
209,662205,969210,172193,599145,552
Upgrade
Accrued Expenses
9,0897,5719,7899,0644,511
Upgrade
Short-Term Debt
-3001,0209,000-
Upgrade
Current Portion of Leases
865.831,320894.57601.06465.14
Upgrade
Current Income Taxes Payable
3,2612,3764,4206,9533,530
Upgrade
Other Current Liabilities
14,49615,00318,11915,55110,482
Upgrade
Total Current Liabilities
27,71226,57034,24341,16918,989
Upgrade
Long-Term Leases
333.292,1562,851506.23314.75
Upgrade
Long-Term Deferred Tax Liabilities
0.990.7718.995.06104.24
Upgrade
Other Long-Term Liabilities
1,3262,017452.3901,088
Upgrade
Total Liabilities
29,69030,91337,56641,77020,496
Upgrade
Common Stock
5,8555,8425,8375,8305,830
Upgrade
Additional Paid-In Capital
36,49735,84040,57040,27540,275
Upgrade
Retained Earnings
153,697146,558135,353112,61887,181
Upgrade
Treasury Stock
-15,202-12,116-8,040-6,161-6,161
Upgrade
Comprehensive Income & Other
-1,486-1,902-1,116-829.51-2,396
Upgrade
Total Common Equity
179,360174,222172,605151,733124,730
Upgrade
Minority Interest
613.27834.161.0695.47327.2
Upgrade
Shareholders' Equity
179,973175,056172,606151,828125,057
Upgrade
Total Liabilities & Equity
209,662205,969210,172193,599145,552
Upgrade
Total Debt
1,1993,7764,76610,107779.89
Upgrade
Net Cash (Debt)
55,62445,97545,77128,83469,787
Upgrade
Net Cash Growth
20.99%0.45%58.74%-58.68%14.11%
Upgrade
Net Cash Per Share
5133.504222.244122.942597.206299.63
Upgrade
Filing Date Shares Outstanding
10.8110.8311.0111.0511.05
Upgrade
Total Common Shares Outstanding
10.8110.8311.0111.0511.05
Upgrade
Working Capital
48,27238,09333,19214,57464,717
Upgrade
Book Value Per Share
16598.7816086.5815673.0613728.8811285.59
Upgrade
Tangible Book Value
168,513166,044170,349148,837119,418
Upgrade
Tangible Book Value Per Share
15594.9515331.5015468.1613466.8710805.01
Upgrade
Land
4,3474,3474,3474,3474,347
Upgrade
Buildings
5,9725,9725,9725,9725,972
Upgrade
Machinery
11,6729,7108,8388,5428,178
Upgrade
Construction In Progress
---1,000-
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.