Saramin Co.,Ltd. (KOSDAQ: 143240)

Saramin Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	181,734	189,264	292,171	458,662	298,407	341,132
Market Cap Growth	-6.30%	-35.22%	-36.30%	53.70%	-12.52%	70.80%
Enterprise Value	137,148	156,690	256,200	373,491	239,209	285,499
Last Close Price	16740.00	17490.00	25654.24	39252.28	25159.76	28252.25
PE Ratio	11.26	10.07	9.70	13.59	12.84	12.25
PS Ratio	1.41	1.44	1.96	3.56	3.10	3.65
PB Ratio	1.02	1.08	1.69	3.02	2.39	3.07
P/FCF Ratio	8.30	9.71	8.42	10.66	15.02	12.92
P/OCF Ratio	8.59	9.06	7.80	10.41	13.78	11.66
EV/Sales Ratio	1.07	1.19	1.72	2.89	2.48	3.05
EV/EBITDA Ratio	5.14	5.31	5.84	8.80	8.76	9.48
EV/EBIT Ratio	6.14	6.20	6.31	9.56	9.94	10.46
EV/FCF Ratio	6.26	8.04	7.39	8.68	12.04	10.81
Debt / Equity Ratio	0.02	0.02	0.03	0.07	0.01	0.01
Debt / EBITDA Ratio	0.12	0.13	0.11	0.24	0.03	0.02
Debt / FCF Ratio	0.14	0.19	0.14	0.23	0.04	0.03
Asset Turnover	0.63	0.63	0.74	0.76	0.70	0.80
Quick Ratio	2.24	2.22	1.83	1.24	4.25	3.62
Current Ratio	2.74	2.43	1.97	1.35	4.41	3.81
Return on Equity (ROE)	8.99%	10.71%	18.04%	22.99%	18.30%	25.35%
Return on Assets (ROA)	6.71%	7.59%	12.57%	14.41%	10.89%	14.51%
Return on Capital (ROIC)	7.64%	8.87%	14.95%	16.98%	12.65%	16.92%
Earnings Yield	8.88%	9.99%	10.05%	6.99%	7.28%	7.46%
FCF Yield	12.05%	10.29%	11.87%	9.38%	6.66%	7.74%
Dividend Yield	2.99%	2.86%	-	-	-	-
Payout Ratio	33.56%	40.76%	22.58%	20.68%	29.46%	16.86%
Buyback Yield / Dilution	1.50%	1.94%	0.00%	-0.22%	-0.38%	-0.11%
Total Shareholder Return	4.49%	4.80%	0.00%	-0.22%	-0.38%	-0.11%

Source: S&P Capital IQ. Standard template. Financial Sources.