Saramin Co.,Ltd. (KOSDAQ:143240)

Saramin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	134,384	189,550	189,264	292,171	458,662	298,407
Market Cap Growth	-28.98%	0.15%	-35.22%	-36.30%	53.70%	-12.53%
Enterprise Value	104,259	144,512	156,690	256,200	373,491	239,209
Last Close Price	12800.00	16897.86	16926.90	24828.28	37988.52	24349.72
PE Ratio	12.75	15.06	10.01	9.95	14.30	13.74
Forward PE	-	5.06	5.06	9.05	12.48	12.77
PS Ratio	1.10	1.48	1.44	1.96	3.56	3.10
PB Ratio	0.73	1.05	1.08	1.69	3.02	2.39
P/TBV Ratio	0.78	1.13	1.14	1.72	3.08	2.50
P/FCF Ratio	10.20	9.41	9.72	8.42	10.66	15.02
P/OCF Ratio	7.42	8.53	9.06	7.80	10.41	13.78
EV/Sales Ratio	0.86	1.13	1.19	1.72	2.90	2.48
EV/EBITDA Ratio	4.73	5.64	5.31	5.84	8.80	8.76
EV/EBIT Ratio	6.04	6.80	6.20	6.31	9.56	9.94
EV/FCF Ratio	7.91	7.17	8.04	7.39	8.68	12.04
Debt / Equity Ratio	0.09	0.01	0.02	0.03	0.07	0.01
Debt / EBITDA Ratio	0.83	0.05	0.13	0.11	0.24	0.03
Debt / FCF Ratio	1.28	0.06	0.19	0.14	0.24	0.04
Asset Turnover	0.56	0.62	0.63	0.74	0.76	0.70
Quick Ratio	2.43	2.41	2.22	1.83	1.25	4.25
Current Ratio	3.22	2.74	2.43	1.97	1.35	4.41
Return on Equity (ROE)	5.68%	6.96%	10.71%	18.04%	22.98%	18.30%
Return on Assets (ROA)	4.48%	6.40%	7.59%	12.57%	14.41%	10.89%
Return on Invested Capital (ROIC)	9.46%	13.61%	15.89%	25.57%	34.39%	36.07%
Return on Capital Employed (ROCE)	7.70%	11.70%	14.10%	23.10%	25.60%	19.00%
Earnings Yield	7.91%	6.64%	9.99%	10.05%	6.99%	7.28%
FCF Yield	9.81%	10.63%	10.29%	11.87%	9.38%	6.66%
Dividend Yield	3.91%	2.96%	-	-	-	-
Payout Ratio	49.40%	43.01%	40.76%	22.58%	20.68%	29.46%
Buyback Yield / Dilution	2.38%	0.45%	1.94%	0.00%	-0.22%	-0.38%
Total Shareholder Return	6.28%	3.41%	1.94%	0.00%	-0.22%	-0.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.