YoungWoo DSP Co.,Ltd (KOSDAQ:143540)
South Korea · Delayed Price · Currency is KRW 758.00
-6.00 (-0.79%)
At close: Dec 5, 2025
YoungWoo DSP Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 67,267 | 59,066 | 47,815 | 49,532 | 79,638 | 101,612 | Upgrade |
Other Revenue | -0 | -0 | - | 0 | -0 | - | Upgrade |
| 67,267 | 59,066 | 47,815 | 49,532 | 79,638 | 101,612 | Upgrade | |
Revenue Growth (YoY) | 45.01% | 23.53% | -3.47% | -37.80% | -21.63% | 4.23% | Upgrade |
Cost of Revenue | 61,251 | 54,599 | 50,487 | 58,171 | 62,049 | 84,932 | Upgrade |
Gross Profit | 6,015 | 4,467 | -2,672 | -8,639 | 17,589 | 16,680 | Upgrade |
Selling, General & Admin | 4,853 | 5,201 | 4,742 | 5,888 | 6,566 | 6,969 | Upgrade |
Research & Development | 825.42 | 1,131 | 1,397 | 1,605 | 604.02 | 278.48 | Upgrade |
Amortization of Goodwill & Intangibles | 4.89 | 30.29 | 54.85 | 56.11 | 62.22 | 76.41 | Upgrade |
Other Operating Expenses | 515.07 | 700.75 | 639.14 | 786.22 | 825.15 | 1,054 | Upgrade |
Operating Expenses | 6,648 | 9,440 | 8,421 | 7,734 | 9,106 | 8,754 | Upgrade |
Operating Income | -632.67 | -4,974 | -11,093 | -16,373 | 8,484 | 7,925 | Upgrade |
Interest Expense | -994.7 | -1,403 | -1,348 | -675.72 | -439.35 | -878.38 | Upgrade |
Interest & Investment Income | 394.06 | 355.47 | 540.73 | 162.01 | 88.68 | 159.89 | Upgrade |
Earnings From Equity Investments | - | - | 1.3 | -251.3 | -399 | - | Upgrade |
Currency Exchange Gain (Loss) | 1,402 | 2,518 | 819.55 | 3,629 | 3,537 | -3,219 | Upgrade |
Other Non Operating Income (Expenses) | -59.55 | -161.72 | -966.52 | -11,457 | -2,078 | 4,308 | Upgrade |
EBT Excluding Unusual Items | 109.4 | -3,665 | -12,046 | -24,966 | 9,193 | 8,296 | Upgrade |
Gain (Loss) on Sale of Investments | -1,011 | - | 1,536 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2,854 | -5.18 | -3.73 | 25.55 | - | 2 | Upgrade |
Asset Writedown | -267.55 | -266.85 | -2,201 | - | - | - | Upgrade |
Pretax Income | 1,685 | -3,937 | -12,715 | -24,940 | 9,193 | 8,298 | Upgrade |
Income Tax Expense | 1,094 | 6.15 | 187.57 | 748.92 | 364.38 | 583.28 | Upgrade |
Earnings From Continuing Operations | 590.92 | -3,943 | -12,902 | -25,689 | 8,828 | 7,715 | Upgrade |
Minority Interest in Earnings | 3.08 | 6.09 | 3.22 | -18.95 | 11.87 | 13.59 | Upgrade |
Net Income | 594 | -3,937 | -12,899 | -25,708 | 8,840 | 7,729 | Upgrade |
Net Income to Common | 594 | -3,937 | -12,899 | -25,708 | 8,840 | 7,729 | Upgrade |
Net Income Growth | - | - | - | - | 14.38% | - | Upgrade |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 44 | 36 | Upgrade |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 44 | 36 | Upgrade |
Shares Change (YoY) | -0.48% | -0.00% | -1.66% | 0.67% | 23.00% | 29.85% | Upgrade |
EPS (Basic) | 13.68 | -90.13 | -295.25 | -578.66 | 200.32 | 215.42 | Upgrade |
EPS (Diluted) | 13.68 | -90.13 | -295.25 | -579.00 | 200.00 | 215.00 | Upgrade |
EPS Growth | - | - | - | - | -6.98% | - | Upgrade |
Free Cash Flow | 9,933 | -1,488 | 3,746 | -1,897 | 5,369 | 9,727 | Upgrade |
Free Cash Flow Per Share | 228.74 | -34.06 | 85.74 | -42.71 | 121.67 | 271.12 | Upgrade |
Gross Margin | 8.94% | 7.56% | -5.59% | -17.44% | 22.09% | 16.41% | Upgrade |
Operating Margin | -0.94% | -8.42% | -23.20% | -33.05% | 10.65% | 7.80% | Upgrade |
Profit Margin | 0.88% | -6.67% | -26.98% | -51.90% | 11.10% | 7.61% | Upgrade |
Free Cash Flow Margin | 14.77% | -2.52% | 7.83% | -3.83% | 6.74% | 9.57% | Upgrade |
EBITDA | 50.68 | -4,285 | -10,143 | -15,508 | 9,316 | 9,319 | Upgrade |
EBITDA Margin | 0.07% | -7.26% | -21.21% | -31.31% | 11.70% | 9.17% | Upgrade |
D&A For EBITDA | 683.35 | 688.39 | 950.58 | 865.07 | 832.29 | 1,394 | Upgrade |
EBIT | -632.67 | -4,974 | -11,093 | -16,373 | 8,484 | 7,925 | Upgrade |
EBIT Margin | -0.94% | -8.42% | -23.20% | -33.05% | 10.65% | 7.80% | Upgrade |
Effective Tax Rate | 64.93% | - | - | - | 3.96% | 7.03% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.