YoungWoo DSP Co.,Ltd (KOSDAQ: 143540)
South Korea
· Delayed Price · Currency is KRW 688.00
+10.00 (1.47%)
Dec 19, 2024, 9:00 AM KST
YoungWoo DSP Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Other Revenue | - | - | 0 | -0 | - | - | Upgrade
|
| Revenue | 46,389 | 47,815 | 49,532 | 79,638 | 101,612 | 97,485 | Upgrade
|
| Revenue Growth (YoY) | -7.72% | -3.47% | -37.80% | -21.63% | 4.23% | -33.37% | Upgrade
|
| Cost of Revenue | 44,255 | 50,487 | 58,171 | 62,049 | 84,932 | 76,370 | Upgrade
|
| Gross Profit | 2,133 | -2,672 | -8,639 | 17,589 | 16,680 | 21,115 | Upgrade
|
| Selling, General & Admin | 5,195 | 4,742 | 5,888 | 6,566 | 6,969 | 6,221 | Upgrade
|
| Research & Development | 1,025 | 1,397 | 1,605 | 604.02 | 278.48 | 218.7 | Upgrade
|
| Other Operating Expenses | 733.38 | 639.14 | 786.22 | 825.15 | 1,054 | 686.49 | Upgrade
|
| Operating Expenses | 8,241 | 8,421 | 7,734 | 9,106 | 8,754 | 7,516 | Upgrade
|
| Operating Income | -6,108 | -11,093 | -16,373 | 8,484 | 7,925 | 13,599 | Upgrade
|
| Interest Expense | -1,421 | -1,348 | -675.72 | -439.35 | -878.38 | -1,408 | Upgrade
|
| Interest & Investment Income | 387.32 | 540.73 | 162.01 | 88.68 | 159.89 | 210.97 | Upgrade
|
| Earnings From Equity Investments | - | 1.3 | -251.3 | -399 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -349.24 | 819.55 | 3,629 | 3,537 | -3,219 | 957.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 943.58 | -966.52 | -11,457 | -2,078 | 4,308 | -13,254 | Upgrade
|
| EBT Excluding Unusual Items | -6,548 | -12,046 | -24,966 | 9,193 | 8,296 | 105.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,536 | 1,536 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.48 | -3.73 | 25.55 | - | 2 | - | Upgrade
|
| Asset Writedown | -2,201 | -2,201 | - | - | - | -432.18 | Upgrade
|
| Pretax Income | -7,211 | -12,715 | -24,940 | 9,193 | 8,298 | -326.65 | Upgrade
|
| Income Tax Expense | 187.57 | 187.57 | 748.92 | 364.38 | 583.28 | 1,300 | Upgrade
|
| Earnings From Continuing Operations | -7,398 | -12,902 | -25,689 | 8,828 | 7,715 | -1,627 | Upgrade
|
| Minority Interest in Earnings | -0.89 | 3.22 | -18.95 | 11.87 | 13.59 | 122.75 | Upgrade
|
| Net Income | -7,399 | -12,899 | -25,708 | 8,840 | 7,729 | -1,504 | Upgrade
|
| Net Income to Common | -7,399 | -12,899 | -25,708 | 8,840 | 7,729 | -1,504 | Upgrade
|
| Net Income Growth | - | - | - | 14.38% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 36 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 36 | 28 | Upgrade
|
| Shares Change (YoY) | -0.33% | -1.66% | 0.67% | 23.00% | 29.85% | 126.69% | Upgrade
|
| EPS (Basic) | -169.37 | -295.25 | -578.66 | 200.32 | 215.42 | -54.43 | Upgrade
|
| EPS (Diluted) | -169.37 | -295.25 | -579.00 | 200.00 | 215.00 | -54.43 | Upgrade
|
| EPS Growth | - | - | - | -6.98% | - | - | Upgrade
|
| Free Cash Flow | -5,383 | 3,746 | -1,897 | 5,369 | 9,727 | -21,614 | Upgrade
|
| Free Cash Flow Per Share | -123.22 | 85.74 | -42.71 | 121.67 | 271.12 | -782.30 | Upgrade
|
| Gross Margin | 4.60% | -5.59% | -17.44% | 22.09% | 16.41% | 21.66% | Upgrade
|
| Operating Margin | -13.17% | -23.20% | -33.05% | 10.65% | 7.80% | 13.95% | Upgrade
|
| Profit Margin | -15.95% | -26.98% | -51.90% | 11.10% | 7.61% | -1.54% | Upgrade
|
| Free Cash Flow Margin | -11.60% | 7.83% | -3.83% | 6.74% | 9.57% | -22.17% | Upgrade
|
| EBITDA | -5,356 | -10,143 | -15,508 | 9,316 | 9,319 | 15,224 | Upgrade
|
| EBITDA Margin | -11.55% | -21.21% | -31.31% | 11.70% | 9.17% | 15.62% | Upgrade
|
| D&A For EBITDA | 751.4 | 950.58 | 865.07 | 832.29 | 1,394 | 1,625 | Upgrade
|
| EBIT | -6,108 | -11,093 | -16,373 | 8,484 | 7,925 | 13,599 | Upgrade
|
| EBIT Margin | -13.17% | -23.20% | -33.05% | 10.65% | 7.80% | 13.95% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.96% | 7.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.