YoungWoo DSP Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,128	41,459	28,921	44,429	55,112	101,019
Market Cap Growth	65.28%	43.35%	-34.91%	-19.38%	-45.44%	3.29%
Enterprise Value	31,241	31,513	47,159	57,609	61,280	96,728
Last Close Price	1033.00	949.00	662.00	1017.00	1245.00	2265.00
PE Ratio	4.38	7.46	-	-	-	11.43
Forward PE	-	8.68	8.68	8.68	8.68	8.68
PS Ratio	0.47	0.52	0.49	0.93	1.11	1.27
PB Ratio	1.31	1.38	1.17	1.55	1.37	1.61
P/TBV Ratio	1.30	1.37	1.16	1.54	1.36	1.60
P/FCF Ratio	12.58	-	-	11.86	-	18.81
P/OCF Ratio	12.06	-	-	10.88	-	18.02
EV/Sales Ratio	0.33	0.39	0.80	1.21	1.24	1.22
EV/EBITDA Ratio	3.03	4.79	-	-	-	10.38
EV/EBIT Ratio	3.25	5.34	-	-	-	11.40
EV/FCF Ratio	8.71	-	-	15.38	-	18.01
Debt / Equity Ratio	0.12	0.14	0.96	0.95	0.66	0.19
Debt / EBITDA Ratio	0.41	0.65	-	-	-	1.29
Debt / FCF Ratio	1.17	-	-	7.27	-	2.24
Net Debt / Equity Ratio	-0.39	-0.11	0.53	0.40	0.35	-0.03
Net Debt / EBITDA Ratio	-1.29	-0.51	-3.05	-1.12	-0.90	-0.21
Net Debt / FCF Ratio	-3.72	1.89	-8.80	3.03	-7.34	-0.37
Asset Turnover	1.53	1.18	0.85	0.62	0.58	0.83
Inventory Turnover	5.38	5.37	6.94	11.01	11.45	4.73
Quick Ratio	1.08	0.92	0.46	0.50	0.86	1.42
Current Ratio	2.09	1.55	0.94	1.05	1.83	2.66
Return on Equity (ROE)	35.14%	20.24%	-14.76%	-37.43%	-49.88%	15.83%
Return on Assets (ROA)	9.59%	5.39%	-4.45%	-9.05%	-11.95%	5.49%
Return on Invested Capital (ROIC)	36.31%	15.23%	-12.77%	-23.55%	-28.48%	14.16%
Return on Capital Employed (ROCE)	27.50%	19.20%	-19.70%	-36.60%	-30.60%	12.30%
Earnings Yield	22.83%	13.40%	-13.61%	-29.03%	-46.65%	8.75%
FCF Yield	7.95%	-4.32%	-5.15%	8.43%	-3.44%	5.32%
Buyback Yield / Dilution	0.14%	0.14%	-0.14%	1.66%	-0.67%	-23.00%