YoungWoo DSP Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53,254	41,459	28,921	44,429	55,112	101,019
Market Cap Growth	105.91%	43.35%	-34.91%	-19.38%	-45.44%	3.29%
Enterprise Value	39,367	31,513	47,159	57,609	61,280	96,728
Last Close Price	1219.00	949.00	662.00	1017.00	1245.00	2265.00
PE Ratio	5.17	7.46	-	-	-	11.43
PS Ratio	0.56	0.52	0.49	0.93	1.11	1.27
PB Ratio	1.55	1.38	1.17	1.55	1.37	1.61
P/TBV Ratio	1.54	1.37	1.16	1.54	1.36	1.60
P/FCF Ratio	14.85	-	-	11.86	-	18.81
P/OCF Ratio	14.23	-	-	10.88	-	18.02
EV/Sales Ratio	0.41	0.39	0.80	1.21	1.24	1.22
EV/EBITDA Ratio	3.82	4.79	-	-	-	10.38
EV/EBIT Ratio	4.09	5.34	-	-	-	11.40
EV/FCF Ratio	10.98	-	-	15.38	-	18.01
Debt / Equity Ratio	0.12	0.14	0.96	0.95	0.66	0.19
Debt / EBITDA Ratio	0.41	0.65	-	-	-	1.29
Debt / FCF Ratio	1.17	-	-	7.27	-	2.24
Net Debt / Equity Ratio	-0.39	-0.11	0.53	0.40	0.35	-0.03
Net Debt / EBITDA Ratio	-1.29	-0.51	-3.05	-1.12	-0.90	-0.21
Net Debt / FCF Ratio	-3.72	1.89	-8.80	3.03	-7.34	-0.37
Asset Turnover	1.53	1.18	0.85	0.62	0.58	0.83
Inventory Turnover	5.38	5.37	6.94	11.01	11.45	4.73
Quick Ratio	1.08	0.92	0.46	0.50	0.86	1.42
Current Ratio	2.09	1.55	0.94	1.05	1.83	2.66
Return on Equity (ROE)	35.14%	20.24%	-14.76%	-37.43%	-49.88%	15.83%
Return on Assets (ROA)	9.59%	5.39%	-4.45%	-9.05%	-11.95%	5.49%
Return on Invested Capital (ROIC)	36.31%	15.23%	-12.77%	-23.55%	-28.48%	14.16%
Return on Capital Employed (ROCE)	27.50%	19.20%	-19.70%	-36.60%	-30.60%	12.30%
Earnings Yield	19.34%	13.40%	-13.61%	-29.03%	-46.65%	8.75%
FCF Yield	6.73%	-4.32%	-5.15%	8.43%	-3.44%	5.32%
Buyback Yield / Dilution	0.14%	0.14%	-0.14%	1.66%	-0.67%	-23.00%