YoungWoo DSP Co.,Ltd (KOSDAQ:143540)
South Korea · Delayed Price · Currency is KRW 1,013.00
-26.00 (-2.50%)
At close: Sep 11, 2026
YoungWoo DSP Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 93,789 | 80,504 | 59,066 | 47,815 | 49,532 | 79,638 |
Other Revenue | - | - | -0 | - | 0 | -0 |
| 93,789 | 80,504 | 59,066 | 47,815 | 49,532 | 79,638 | |
Revenue Growth | 69.74% | 36.30% | 23.53% | -3.47% | -37.80% | -21.63% |
Cost of Revenue | 76,139 | 69,016 | 54,599 | 50,487 | 58,171 | 62,049 |
Gross Profit | 17,650 | 11,488 | 4,467 | -2,672 | -8,639 | 17,589 |
Selling, General & Admin | 5,693 | 4,810 | 5,201 | 4,742 | 5,888 | 6,566 |
Research & Development | 579.66 | 717.55 | 1,131 | 1,397 | 1,605 | 604.02 |
Amortization of Goodwill & Intangibles | 7.34 | 5.38 | 30.29 | 54.85 | 56.11 | 62.22 |
Other Operating Expenses | 589.39 | 337.59 | 700.75 | 639.14 | 786.22 | 825.15 |
Operating Expenses | 7,762 | 5,581 | 9,440 | 8,421 | 7,734 | 9,106 |
Operating Income | 9,888 | 5,907 | -4,974 | -11,093 | -16,373 | 8,484 |
Interest Expense | -180.79 | -694.74 | -1,403 | -1,348 | -675.72 | -439.35 |
Interest & Investment Income | 439.93 | 400.45 | 355.47 | 540.73 | 162.01 | 88.68 |
Earnings From Equity Investments | - | - | - | 1.3 | -251.3 | -399 |
Currency Exchange Gain (Loss) | 1,148 | -799.98 | 2,518 | 819.55 | 3,629 | 3,537 |
Other Non Operating Income (Expenses) | 7.54 | 12.45 | -161.72 | -966.52 | -11,457 | -2,078 |
EBT Excluding Unusual Items | 11,302 | 4,826 | -3,665 | -12,046 | -24,966 | 9,193 |
Gain (Loss) on Sale of Investments | -1,011 | -1,011 | - | 1,536 | - | - |
Gain (Loss) on Sale of Assets | 5.81 | 2,861 | -5.18 | -3.73 | 25.55 | - |
Asset Writedown | -0.16 | -0.7 | -266.85 | -2,201 | - | - |
Pretax Income | 10,297 | 6,675 | -3,937 | -12,715 | -24,940 | 9,193 |
Income Tax Expense | 29.39 | 1,117 | 6.15 | 187.57 | 748.92 | 364.38 |
Earnings From Continuing Operations | 10,268 | 5,557 | -3,943 | -12,902 | -25,689 | 8,828 |
Minority Interest in Earnings | 6.19 | -0.8 | 6.09 | 3.22 | -18.95 | 11.87 |
Net Income | 10,274 | 5,557 | -3,937 | -12,899 | -25,708 | 8,840 |
Net Income to Common | 10,274 | 5,557 | -3,937 | -12,899 | -25,708 | 8,840 |
Net Income Growth | - | - | - | - | - | 14.38% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change | -0.14% | -0.14% | 0.14% | -1.66% | 0.67% | 23.00% |
EPS (Basic) | 235.17 | 127.19 | -90.00 | -295.25 | -578.66 | 200.32 |
EPS (Diluted) | 235.17 | 127.19 | -90.00 | -295.25 | -579.00 | 200.00 |
EPS Growth | - | - | - | - | - | -6.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,090 | -1,792 | -1,488 | 3,746 | -1,897 | 5,369 |
Free Cash Flow Per Share | 208.07 | -41.02 | -34.01 | 85.74 | -42.71 | 121.67 |
Gross Margin | 18.82% | 14.27% | 7.56% | -5.59% | -17.44% | 22.09% |
Operating Margin | 10.54% | 7.34% | -8.42% | -23.20% | -33.05% | 10.65% |
Profit Margin | 10.95% | 6.90% | -6.67% | -26.98% | -51.90% | 11.10% |
Free Cash Flow Margin | 9.69% | -2.23% | -2.52% | 7.83% | -3.83% | 6.74% |
EBITDA | 10,552 | 6,586 | -4,285 | -10,143 | -15,508 | 9,316 |
EBITDA Margin | 11.25% | 8.18% | -7.26% | -21.21% | -31.31% | 11.70% |
D&A For EBITDA | 664.85 | 678.95 | 688.39 | 950.58 | 865.07 | 832.29 |
EBIT | 9,888 | 5,907 | -4,974 | -11,093 | -16,373 | 8,484 |
EBIT Margin | 10.54% | 7.34% | -8.42% | -23.20% | -33.05% | 10.65% |
Effective Tax Rate | 0.29% | 16.74% | - | - | - | 3.96% |