New Power Plasma (KOSDAQ:144960)
South Korea · Delayed Price · Currency is KRW 8,180.00
+370.00 (4.74%)
At close: Jun 9, 2026
New Power Plasma Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 618,343 | 577,990 | 519,836 | 350,667 | 352,879 | 310,051 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 618,343 | 577,990 | 519,836 | 350,667 | 352,879 | 310,051 | |
Revenue Growth (YoY) | 18.34% | 11.19% | 48.24% | -0.63% | 13.81% | 184.98% |
Cost of Revenue | 463,498 | 435,436 | 390,371 | 264,736 | 271,385 | 226,955 |
Gross Profit | 154,844 | 142,555 | 129,465 | 85,931 | 81,494 | 83,095 |
Selling, General & Admin | 67,153 | 66,900 | 66,445 | 50,697 | 49,623 | 41,416 |
Research & Development | 29,218 | 27,125 | 15,320 | 8,931 | 9,240 | 9,065 |
Amortization of Goodwill & Intangibles | 8,324 | 8,252 | 8,510 | 1,975 | 1,790 | 2,583 |
Other Operating Expenses | 1,835 | 1,847 | 1,916 | 1,507 | 1,391 | 1,185 |
Operating Expenses | 116,074 | 113,881 | 103,338 | 69,845 | 68,412 | 55,480 |
Operating Income | 38,770 | 28,674 | 26,127 | 16,086 | 13,082 | 27,615 |
Interest Expense | -12,308 | -12,249 | -14,312 | -8,071 | -5,265 | -3,400 |
Interest & Investment Income | 2,353 | 1,986 | 2,431 | 2,798 | 2,422 | 1,093 |
Earnings From Equity Investments | 231.32 | 231.32 | 286.47 | -19.63 | 5,115 | 52 |
Currency Exchange Gain (Loss) | 3,755 | -2,479 | 13,810 | 668.12 | 768 | 1,017 |
Other Non Operating Income (Expenses) | -1,704 | -2,435 | 7,052 | 1,481 | -1,865 | 1,806 |
EBT Excluding Unusual Items | 31,097 | 13,729 | 35,395 | 12,942 | 14,257 | 28,182 |
Gain (Loss) on Sale of Investments | 4,212 | 3,981 | -1,885 | 9,531 | -5,785 | 807.47 |
Gain (Loss) on Sale of Assets | -61.95 | -31.46 | 25.14 | -15.09 | 21,791 | 9,778 |
Asset Writedown | -7,192 | -7,191 | -932.05 | -237.89 | -1,410 | -3,028 |
Other Unusual Items | - | - | 6.16 | - | - | - |
Pretax Income | 28,056 | 10,487 | 32,609 | 22,220 | 28,853 | 35,740 |
Income Tax Expense | 5,169 | 2,883 | 10,321 | 5,955 | 8,589 | 8,441 |
Earnings From Continuing Operations | 22,887 | 7,604 | 22,288 | 16,265 | 20,264 | 27,299 |
Minority Interest in Earnings | -5,783 | 919.47 | -817.16 | 3,011 | 5,291 | -4,088 |
Net Income | 17,103 | 8,523 | 21,471 | 19,276 | 25,555 | 23,211 |
Net Income to Common | 17,103 | 8,523 | 21,471 | 19,276 | 25,555 | 23,211 |
Net Income Growth | -25.14% | -60.30% | 11.39% | -24.57% | 10.10% | -44.13% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 41 | 41 | 41 |
Shares Change (YoY) | 0.17% | - | -0.20% | -1.77% | - | 3.77% |
EPS (Basic) | 422.36 | 210.63 | 530.59 | 475.40 | 619.09 | 562.31 |
EPS (Diluted) | 422.36 | 210.63 | 530.59 | 475.00 | 619.00 | 562.00 |
EPS Growth | -25.26% | -60.30% | 11.70% | -23.26% | 10.14% | -46.17% |
Free Cash Flow | -50,015 | -33,557 | 20,657 | 10,813 | -2,027 | -18,551 |
Free Cash Flow Per Share | -1235.09 | -829.27 | 510.47 | 266.69 | -49.11 | -449.40 |
Gross Margin | 25.04% | 24.66% | 24.91% | 24.50% | 23.09% | 26.80% |
Operating Margin | 6.27% | 4.96% | 5.03% | 4.59% | 3.71% | 8.91% |
Profit Margin | 2.77% | 1.47% | 4.13% | 5.50% | 7.24% | 7.49% |
Free Cash Flow Margin | -8.09% | -5.81% | 3.97% | 3.08% | -0.57% | -5.98% |
EBITDA | 89,521 | 78,978 | 72,484 | 34,535 | 29,586 | 42,747 |
EBITDA Margin | 14.48% | 13.66% | 13.94% | 9.85% | 8.38% | 13.79% |
D&A For EBITDA | 50,751 | 50,304 | 46,356 | 18,449 | 16,504 | 15,131 |
EBIT | 38,770 | 28,674 | 26,127 | 16,086 | 13,082 | 27,615 |
EBIT Margin | 6.27% | 4.96% | 5.03% | 4.59% | 3.71% | 8.91% |
Effective Tax Rate | 18.43% | 27.50% | 31.65% | 26.80% | 29.77% | 23.62% |
Advertising Expenses | - | 363.44 | 164.16 | 177.89 | 188.4 | 67.11 |