Hugel, Inc. (KOSDAQ:145020)
South Korea flag South Korea · Delayed Price · Currency is KRW
244,000
+3,500 (1.46%)
Sep 4, 2026, 3:30 PM KST

Hugel Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
479,572425,110373,047319,700281,675231,859
Revenue Growth
18.88%13.96%16.69%13.50%21.49%9.87%
Gross Profit
373,686333,484287,175246,163218,857177,034
Operating Income
208,884200,543166,229117,738101,37895,611
Net Income
157,977140,872135,81493,07657,33257,730
Earnings Per Share
14398.4912820.1611987.797934.304741.964662.13
EPS Growth
10.48%6.94%51.09%67.32%1.71%39.42%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Korea
148,885147,811142,735131,273113,490
North & South America
68,16733,28827,53722,92613,098
Asia
128,575118,63491,50483,00481,125
Europe and Middle East
60,52658,72245,24339,86521,217
Other
18,95614,59112,6814,6082,929
Total
425,110373,047319,700292,020231,859

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
606,188538,772423,479481,933531,360556,404
Total Debt
28,31229,12837,60690,523100,70398,402
Net Cash (Debt)
577,876509,645385,872391,410430,657458,002
Net Cash Growth
28.52%32.08%-1.42%-9.11%-5.97%-9.65%
Net Cash Per Share
52471.4146185.2833879.0132269.1133854.0835205.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
181,447150,059149,051117,70580,62685,940
Capital Expenditures
-33,125-13,395-12,354-23,717-32,823-23,879
Free Cash Flow
148,322136,664136,69793,98847,80362,061
Free Cash Flow Growth
0.34%-0.02%45.44%96.61%-22.97%8.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.92%78.45%76.98%77.00%77.70%76.35%
Operating Margin
43.56%47.17%44.56%36.83%35.99%41.24%
Pretax Margin
45.87%46.28%44.28%41.69%25.95%37.71%
Profit Margin
32.94%33.14%36.41%29.11%20.35%24.90%
FCF Margin
30.93%32.15%36.64%29.40%16.97%26.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.9417.6722.7518.0027.8732.30
Forward PE
19.9215.7022.1627.3122.3322.56
P/FCF Ratio
17.7718.2222.6017.8333.4330.04
PS Ratio
5.505.868.285.245.678.04