Hugel, Inc. (KOSDAQ:145020)
South Korea flag South Korea · Delayed Price · Currency is KRW
182,800
-800 (-0.44%)
Oct 8, 2026, 3:30 PM KST

Hugel Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
479,572425,110373,047319,700281,675231,859
Revenue Growth
18.88%13.96%16.69%13.50%21.49%9.87%
Gross Profit
373,686333,484287,175246,163218,857177,034
Operating Income
208,884200,543166,229117,738101,37895,611
Net Income
157,977140,872135,81493,07657,33257,730
Earnings Per Share
14402.6112820.1611987.797934.304741.964662.13
EPS Growth
10.53%6.94%51.09%67.32%1.71%39.42%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe and Middle East
68,15660,52658,72245,24339,86521,217
Korea
158,655148,885147,811142,735131,273113,490
Other
20,64818,95614,59112,6814,6082,929
Americas
86,91468,16733,28827,53722,92613,098
Asia
145,198128,575118,63491,50483,00481,125
Total
479,572425,110373,047319,700292,020231,859

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
606,188538,772423,479481,933531,360556,404
Total Debt
28,31229,12837,60690,523100,70398,402
Net Cash (Debt)
577,876509,645385,872391,410430,657458,002
Net Cash Growth
28.52%32.08%-1.42%-9.11%-5.97%-9.65%
Net Cash Per Share
52488.0946185.2833879.0132269.1133854.0835205.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
181,447150,059149,051117,70580,62685,940
Capital Expenditures
-33,125-13,395-12,354-23,717-32,823-23,879
Free Cash Flow
148,322136,664136,69793,98847,80362,061
Free Cash Flow Growth
0.34%-0.02%45.44%96.61%-22.97%8.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.92%78.45%76.98%77.00%77.70%76.35%
Operating Margin
43.56%47.17%44.56%36.83%35.99%41.24%
Pretax Margin
45.87%46.28%44.28%41.69%25.95%37.71%
Profit Margin
32.94%33.14%36.41%29.11%20.35%24.90%
FCF Margin
30.93%32.15%36.64%29.40%16.97%26.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6917.6722.7518.0027.8732.30
Forward PE
14.9315.7022.1627.3122.3322.56
P/FCF Ratio
13.3118.2222.6017.8333.4330.04
PS Ratio
4.125.868.285.245.678.04