Hugel, Inc. (KOSDAQ:145020)
South Korea flag South Korea · Delayed Price · Currency is KRW
244,500
+10,000 (4.26%)
Jul 27, 2026, 2:50 PM KST

Hugel Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
451,929425,110373,047319,700281,675231,859
Revenue Growth
16.31%13.96%16.69%13.50%21.49%9.87%
Gross Profit
354,546333,484287,175246,163218,857177,034
Operating Income
209,529200,543166,229117,738101,37895,611
Net Income
151,065140,872135,81493,07657,33257,730
Earnings Per Share
13745.3312820.1611987.797934.304741.964662.13
EPS Growth
7.22%6.94%51.09%67.32%1.71%39.42%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Korea
148,885147,811142,735131,273113,490
Asia
128,575118,63491,50483,00481,125
Americas
68,16733,28827,53722,92613,098
Europe and Middle East
60,52658,72245,24339,86521,217
Other
18,95614,59112,6814,6082,929
Total
425,110373,047319,700292,020231,859

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
584,656538,772423,479481,933531,360556,404
Total Debt
28,56029,12837,60690,523100,70398,402
Net Cash (Debt)
556,096509,645385,872391,410430,657458,002
Net Cash Growth
29.46%32.08%-1.42%-9.11%-5.97%-9.65%
Net Cash Per Share
50356.7846185.2833879.0132269.1133854.0835205.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
166,876150,059149,051117,70580,62685,940
Capital Expenditures
-21,287-13,395-12,354-23,717-32,823-23,879
Free Cash Flow
145,589136,664136,69793,98847,80362,061
Free Cash Flow Growth
4.14%-0.02%45.44%96.61%-22.97%8.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.45%78.45%76.98%77.00%77.70%76.35%
Operating Margin
46.36%47.17%44.56%36.83%35.99%41.24%
Pretax Margin
46.86%46.28%44.28%41.69%25.95%37.71%
Profit Margin
33.43%33.14%36.41%29.11%20.35%24.90%
FCF Margin
32.21%32.15%36.64%29.40%16.97%26.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0617.6722.7518.0027.8732.30
Forward PE
19.8815.7022.1627.3122.3322.56
P/FCF Ratio
17.4018.2222.6017.8333.4330.04
PS Ratio
5.615.868.285.245.678.04