BCnC Co., Ltd. (KOSDAQ:146320)
South Korea · Delayed Price · Currency is KRW 15,350
-120 (-0.78%)
At close: Feb 13, 2026
BCnC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 84,492 | 77,374 | 65,312 | 82,050 | 64,278 | 47,343 |
Other Revenue | - | -0 | -0 | - | -0 | - |
| 84,492 | 77,374 | 65,312 | 82,050 | 64,278 | 47,343 | |
Revenue Growth (YoY) | 13.49% | 18.47% | -20.40% | 27.65% | 35.77% | 38.96% |
Cost of Revenue | 70,802 | 65,030 | 52,379 | 58,843 | 46,353 | 33,381 |
Gross Profit | 13,690 | 12,343 | 12,933 | 23,208 | 17,925 | 13,962 |
Selling, General & Admin | 9,384 | 9,459 | 10,153 | 8,967 | 6,780 | 5,300 |
Research & Development | 2,524 | 3,653 | 1,814 | 1,508 | 972.58 | 1,236 |
Amortization of Goodwill & Intangibles | 68.37 | 75.16 | 89.44 | 71.67 | 62.25 | 47.64 |
Other Operating Expenses | 367.66 | 387.83 | 354.51 | 258.25 | 243.38 | 188.44 |
Operating Expenses | 12,821 | 14,406 | 12,975 | 11,628 | 8,693 | 7,712 |
Operating Income | 869.38 | -2,062 | -41.86 | 11,579 | 9,232 | 6,251 |
Interest Expense | -3,965 | -2,217 | -1,015 | -458.99 | -1,035 | -1,261 |
Interest & Investment Income | 109.15 | 74.48 | 113.5 | 215.81 | 36.93 | 24.28 |
Currency Exchange Gain (Loss) | 197.64 | 448.26 | -129.23 | -352.66 | -67.32 | -12.95 |
Other Non Operating Income (Expenses) | -184.34 | -93.06 | -13.49 | 62.73 | 223.26 | -2,932 |
EBT Excluding Unusual Items | -2,973 | -3,850 | -1,086 | 11,046 | 8,390 | 2,069 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -58.32 |
Gain (Loss) on Sale of Assets | 15.4 | -36.2 | 11.45 | 9.95 | -111.04 | -165.25 |
Asset Writedown | - | 0.32 | 26.23 | -62.67 | - | - |
Pretax Income | -2,958 | -3,886 | -1,048 | 10,993 | 8,279 | 1,846 |
Income Tax Expense | -1,266 | -1,616 | -2,321 | 867.74 | 877.32 | -165.48 |
Earnings From Continuing Operations | -1,692 | -2,270 | 1,273 | 10,126 | 7,402 | 2,011 |
Minority Interest in Earnings | -1.63 | -11.74 | -35.08 | -118.25 | -61.67 | -59.79 |
Net Income | -1,694 | -2,282 | 1,238 | 10,007 | 7,340 | 1,952 |
Net Income to Common | -1,694 | -2,282 | 1,238 | 10,007 | 7,340 | 1,952 |
Net Income Growth | - | - | -87.63% | 36.34% | 276.11% | 9.23% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 9 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 10 | 9 |
Shares Change (YoY) | 0.10% | 0.38% | 6.30% | 16.83% | 18.39% | 25.76% |
EPS (Basic) | -133.36 | -179.74 | 97.91 | 841.22 | 803.15 | 226.93 |
EPS (Diluted) | -133.67 | -179.74 | 97.91 | 841.22 | 798.68 | 226.90 |
EPS Growth | - | - | -88.36% | 5.33% | 251.99% | -13.14% |
Free Cash Flow | -174.99 | -30,120 | -21,828 | -21,829 | -3,660 | -10,363 |
Free Cash Flow Per Share | -13.78 | -2372.76 | -1726.14 | -1834.97 | -359.45 | -1204.91 |
Gross Margin | 16.20% | 15.95% | 19.80% | 28.29% | 27.89% | 29.49% |
Operating Margin | 1.03% | -2.67% | -0.06% | 14.11% | 14.36% | 13.20% |
Profit Margin | -2.00% | -2.95% | 1.90% | 12.20% | 11.42% | 4.12% |
Free Cash Flow Margin | -0.21% | -38.93% | -33.42% | -26.61% | -5.69% | -21.89% |
EBITDA | 11,295 | 6,352 | 5,568 | 15,405 | 12,498 | 8,993 |
EBITDA Margin | 13.37% | 8.21% | 8.53% | 18.78% | 19.44% | 19.00% |
D&A For EBITDA | 10,425 | 8,415 | 5,610 | 3,826 | 3,265 | 2,742 |
EBIT | 869.38 | -2,062 | -41.86 | 11,579 | 9,232 | 6,251 |
EBIT Margin | 1.03% | -2.67% | -0.06% | 14.11% | 14.36% | 13.20% |
Effective Tax Rate | - | - | - | 7.89% | 10.60% | - |
Advertising Expenses | - | 107.77 | 128.62 | 133.01 | 23.28 | 80.49 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.