BCnC Co., Ltd. (KOSDAQ:146320)
12,770
+570 (4.67%)
At close: Sep 18, 2025
BCnC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 81,903 | 77,374 | 65,312 | 82,050 | 64,278 | 47,343 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
81,903 | 77,374 | 65,312 | 82,050 | 64,278 | 47,343 | Upgrade | |
Revenue Growth (YoY) | 15.83% | 18.47% | -20.40% | 27.65% | 35.77% | 38.96% | Upgrade |
Cost of Revenue | 69,234 | 65,030 | 52,379 | 58,843 | 46,353 | 33,381 | Upgrade |
Gross Profit | 12,669 | 12,343 | 12,933 | 23,208 | 17,925 | 13,962 | Upgrade |
Selling, General & Admin | 9,521 | 9,459 | 10,153 | 8,967 | 6,780 | 5,300 | Upgrade |
Research & Development | 2,698 | 3,653 | 1,814 | 1,508 | 972.58 | 1,236 | Upgrade |
Other Operating Expenses | 470.17 | 387.83 | 354.51 | 258.25 | 243.38 | 188.44 | Upgrade |
Operating Expenses | 13,369 | 14,406 | 12,975 | 11,628 | 8,693 | 7,712 | Upgrade |
Operating Income | -700.13 | -2,062 | -41.86 | 11,579 | 9,232 | 6,251 | Upgrade |
Interest Expense | -3,543 | -2,217 | -1,015 | -458.99 | -1,035 | -1,261 | Upgrade |
Interest & Investment Income | 62.5 | 74.48 | 113.5 | 215.81 | 36.93 | 24.28 | Upgrade |
Currency Exchange Gain (Loss) | -89.65 | 448.26 | -129.23 | -352.66 | -67.32 | -12.95 | Upgrade |
Other Non Operating Income (Expenses) | -138.79 | -93.06 | -13.49 | 62.73 | 223.26 | -2,932 | Upgrade |
EBT Excluding Unusual Items | -4,409 | -3,850 | -1,086 | 11,046 | 8,390 | 2,069 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -58.32 | Upgrade |
Gain (Loss) on Sale of Assets | -19.42 | -36.2 | 11.45 | 9.95 | -111.04 | -165.25 | Upgrade |
Asset Writedown | - | 0.32 | 26.23 | -62.67 | - | - | Upgrade |
Pretax Income | -4,428 | -3,886 | -1,048 | 10,993 | 8,279 | 1,846 | Upgrade |
Income Tax Expense | -681.35 | -1,616 | -2,321 | 867.74 | 877.32 | -165.48 | Upgrade |
Earnings From Continuing Operations | -3,747 | -2,270 | 1,273 | 10,126 | 7,402 | 2,011 | Upgrade |
Minority Interest in Earnings | 14.04 | -11.74 | -35.08 | -118.25 | -61.67 | -59.79 | Upgrade |
Net Income | -3,733 | -2,282 | 1,238 | 10,007 | 7,340 | 1,952 | Upgrade |
Net Income to Common | -3,733 | -2,282 | 1,238 | 10,007 | 7,340 | 1,952 | Upgrade |
Net Income Growth | - | - | -87.63% | 36.34% | 276.11% | 9.23% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 10 | 9 | Upgrade |
Shares Change (YoY) | 0.16% | 0.38% | 6.30% | 16.83% | 18.39% | 25.76% | Upgrade |
EPS (Basic) | -293.95 | -179.74 | 97.91 | 841.22 | 803.15 | 226.93 | Upgrade |
EPS (Diluted) | -293.95 | -179.74 | 97.91 | 841.22 | 798.68 | 226.90 | Upgrade |
EPS Growth | - | - | -88.36% | 5.33% | 251.99% | -13.14% | Upgrade |
Free Cash Flow | -12,985 | -30,120 | -21,828 | -21,829 | -3,660 | -10,363 | Upgrade |
Free Cash Flow Per Share | -1022.64 | -2372.76 | -1726.14 | -1834.97 | -359.45 | -1204.91 | Upgrade |
Gross Margin | 15.47% | 15.95% | 19.80% | 28.29% | 27.89% | 29.49% | Upgrade |
Operating Margin | -0.85% | -2.67% | -0.06% | 14.11% | 14.36% | 13.20% | Upgrade |
Profit Margin | -4.56% | -2.95% | 1.90% | 12.20% | 11.42% | 4.12% | Upgrade |
Free Cash Flow Margin | -15.86% | -38.93% | -33.42% | -26.61% | -5.69% | -21.89% | Upgrade |
EBITDA | 9,621 | 6,352 | 5,568 | 15,405 | 12,498 | 8,993 | Upgrade |
EBITDA Margin | 11.75% | 8.21% | 8.53% | 18.78% | 19.44% | 19.00% | Upgrade |
D&A For EBITDA | 10,321 | 8,415 | 5,610 | 3,826 | 3,265 | 2,742 | Upgrade |
EBIT | -700.13 | -2,062 | -41.86 | 11,579 | 9,232 | 6,251 | Upgrade |
EBIT Margin | -0.85% | -2.67% | -0.06% | 14.11% | 14.36% | 13.20% | Upgrade |
Effective Tax Rate | - | - | - | 7.89% | 10.60% | - | Upgrade |
Advertising Expenses | - | 107.77 | 128.62 | 133.01 | 23.28 | 80.49 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.