BCnC Co., Ltd. (KOSDAQ:146320)
South Korea · Delayed Price · Currency is KRW 14,540
-50 (-0.34%)
At close: May 29, 2026
BCnC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 91,456 | 87,584 | 77,374 | 65,312 | 82,050 | 64,278 |
Other Revenue | -0 | - | -0 | -0 | - | -0 |
| 91,456 | 87,584 | 77,374 | 65,312 | 82,050 | 64,278 | |
Revenue Growth (YoY) | 15.07% | 13.20% | 18.47% | -20.40% | 27.65% | 35.77% |
Cost of Revenue | 74,210 | 71,311 | 65,030 | 52,379 | 58,843 | 46,353 |
Gross Profit | 17,246 | 16,273 | 12,343 | 12,933 | 23,208 | 17,925 |
Selling, General & Admin | 9,046 | 9,363 | 9,459 | 10,153 | 8,967 | 6,780 |
Research & Development | 2,820 | 2,275 | 3,653 | 1,814 | 1,508 | 972.58 |
Amortization of Goodwill & Intangibles | 50.82 | 63.8 | 75.16 | 89.44 | 71.67 | 62.25 |
Other Operating Expenses | 299.15 | 361.26 | 387.83 | 354.51 | 258.25 | 243.38 |
Operating Expenses | 12,451 | 12,345 | 14,406 | 12,975 | 11,628 | 8,693 |
Operating Income | 4,795 | 3,927 | -2,062 | -41.86 | 11,579 | 9,232 |
Interest Expense | -4,304 | -4,214 | -2,217 | -1,015 | -458.99 | -1,035 |
Interest & Investment Income | 171.21 | 141.62 | 74.48 | 113.5 | 215.81 | 36.93 |
Currency Exchange Gain (Loss) | 258.96 | -158.16 | 448.26 | -129.23 | -352.66 | -67.32 |
Other Non Operating Income (Expenses) | -136.07 | -145.09 | -93.06 | -13.49 | 62.73 | 223.26 |
EBT Excluding Unusual Items | 785.56 | -447.79 | -3,850 | -1,086 | 11,046 | 8,390 |
Gain (Loss) on Sale of Assets | 37.06 | 27.2 | -36.2 | 11.45 | 9.95 | -111.04 |
Asset Writedown | - | - | 0.32 | 26.23 | -62.67 | - |
Pretax Income | 822.62 | -420.6 | -3,886 | -1,048 | 10,993 | 8,279 |
Income Tax Expense | -1,793 | -1,571 | -1,616 | -2,321 | 867.74 | 877.32 |
Earnings From Continuing Operations | 2,616 | 1,151 | -2,270 | 1,273 | 10,126 | 7,402 |
Minority Interest in Earnings | 11.23 | -1.7 | -11.74 | -35.08 | -118.25 | -61.67 |
Net Income | 2,627 | 1,149 | -2,282 | 1,238 | 10,007 | 7,340 |
Net Income to Common | 2,627 | 1,149 | -2,282 | 1,238 | 10,007 | 7,340 |
Net Income Growth | - | - | - | -87.63% | 36.34% | 276.11% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 10 |
Shares Change (YoY) | 0.62% | 0.05% | 0.38% | 6.30% | 16.83% | 18.39% |
EPS (Basic) | 205.68 | 90.46 | -179.74 | 97.91 | 841.22 | 803.15 |
EPS (Diluted) | 205.22 | 90.00 | -180.00 | 97.91 | 841.22 | 798.68 |
EPS Growth | - | - | - | -88.36% | 5.33% | 251.99% |
Free Cash Flow | -6,343 | -4,852 | -30,120 | -21,828 | -21,829 | -3,660 |
Free Cash Flow Per Share | -496.62 | -382.07 | -2372.76 | -1726.14 | -1834.97 | -359.45 |
Gross Margin | 18.86% | 18.58% | 15.95% | 19.80% | 28.29% | 27.89% |
Operating Margin | 5.24% | 4.48% | -2.67% | -0.06% | 14.11% | 14.36% |
Profit Margin | 2.87% | 1.31% | -2.95% | 1.90% | 12.20% | 11.42% |
Free Cash Flow Margin | -6.94% | -5.54% | -38.93% | -33.42% | -26.61% | -5.69% |
EBITDA | 15,630 | 14,611 | 6,352 | 5,568 | 15,405 | 12,498 |
EBITDA Margin | 17.09% | 16.68% | 8.21% | 8.53% | 18.78% | 19.44% |
D&A For EBITDA | 10,835 | 10,684 | 8,415 | 5,610 | 3,826 | 3,265 |
EBIT | 4,795 | 3,927 | -2,062 | -41.86 | 11,579 | 9,232 |
EBIT Margin | 5.24% | 4.48% | -2.67% | -0.06% | 14.11% | 14.36% |
Effective Tax Rate | - | - | - | - | 7.89% | 10.60% |
Advertising Expenses | - | 195.43 | 107.77 | 128.62 | 133.01 | 23.28 |