BCnC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	183,014	172,346	102,326	274,151	185,285	-
Market Cap Growth	39.23%	68.43%	-62.68%	47.96%	-	-
Enterprise Value	256,247	241,924	174,041	310,164	197,044	-
Last Close Price	14410.00	13570.00	8060.00	21650.00	15100.00	-
PE Ratio	160.11	150.01	-	221.43	18.52	-
Forward PE	33.43	45.16	11.00	36.29	12.26	-
PS Ratio	2.09	1.97	1.32	4.20	2.26	-
PB Ratio	2.32	2.19	1.40	3.67	2.53	-
P/TBV Ratio	2.35	2.22	1.42	3.72	2.55	-
P/OCF Ratio	86.51	81.47	-	-	18.24	-
EV/Sales Ratio	2.93	2.76	2.25	4.75	2.40	-
EV/EBITDA Ratio	17.54	16.56	27.40	55.70	12.79	-
EV/EBIT Ratio	65.24	61.60	-	-	17.02	-
Debt / Equity Ratio	1.08	1.08	1.02	0.63	0.37	1.01
Debt / EBITDA Ratio	5.84	5.84	11.79	8.40	1.76	2.41
Net Debt / Equity Ratio	0.93	0.93	0.97	0.54	0.25	0.91
Net Debt / EBITDA Ratio	4.99	4.99	11.15	7.27	1.20	2.18
Net Debt / FCF Ratio	-15.03	-15.03	-2.35	-1.85	-0.84	-7.43
Asset Turnover	0.52	0.52	0.52	0.53	0.91	1.02
Inventory Turnover	2.13	2.13	2.47	2.56	3.42	3.30
Quick Ratio	0.36	0.36	0.20	0.36	0.61	0.33
Current Ratio	0.93	0.93	0.73	0.91	1.35	0.90
Return on Equity (ROE)	1.51%	1.51%	-3.07%	1.72%	19.63%	32.16%
Return on Assets (ROA)	1.45%	1.45%	-0.87%	-0.02%	8.02%	9.14%
Return on Invested Capital (ROIC)	2.63%	2.66%	-1.59%	-0.04%	14.34%	17.32%
Return on Capital Employed (ROCE)	3.50%	3.50%	-2.00%	0.00%	13.70%	22.20%
Earnings Yield	0.63%	0.67%	-2.23%	0.45%	5.40%	-
FCF Yield	-2.65%	-2.82%	-29.44%	-7.96%	-11.78%	-
Buyback Yield / Dilution	-0.05%	-0.05%	-0.38%	-6.30%	-16.83%	-18.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.