BECU AI Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,219	42,672	30,408	39,936	28,112	58,610
Market Cap Growth	9.06%	40.33%	-23.86%	42.06%	-52.03%	-
Enterprise Value	23,623	32,532	19,490	29,000	17,659	-
Last Close Price	1120.00	1357.00	967.00	1270.00	894.00	2470.00
PE Ratio	-	-	-	54.48	-	-
PS Ratio	2.07	2.51	1.76	2.36	1.73	3.44
PB Ratio	3.14	3.80	2.57	3.24	2.36	21.70
P/TBV Ratio	3.23	3.91	2.64	3.34	2.44	26.61
P/FCF Ratio	456.14	552.66	1096.46	25.18	-	-
P/OCF Ratio	132.95	161.09	80.39	24.80	71.63	-
EV/Sales Ratio	1.39	1.91	1.13	1.72	1.09	-
EV/EBITDA Ratio	-	-	-	31.54	-	-
EV/EBIT Ratio	-	-	-	120.69	-	-
EV/FCF Ratio	305.95	421.34	702.77	18.29	-	-
Debt / Equity Ratio	0.03	0.03	0.04	0.05	0.10	0.54
Debt / EBITDA Ratio	-	-	-	0.63	-	-
Debt / FCF Ratio	4.98	4.98	16.88	0.37	-	-
Net Debt / Equity Ratio	-1.03	-1.03	-1.05	-1.04	-0.95	-1.95
Net Debt / EBITDA Ratio	34.12	34.12	34.97	-13.89	17.97	13.08
Net Debt / FCF Ratio	-150.19	-150.19	-447.88	-8.05	245.53	13.06
Asset Turnover	1.10	1.10	1.08	1.03	1.25	-
Quick Ratio	3.43	3.43	3.79	3.75	3.70	1.36
Current Ratio	3.47	3.47	3.83	3.84	3.72	1.37
Return on Equity (ROE)	-6.59%	-6.59%	-4.98%	6.05%	-0.63%	-
Return on Assets (ROA)	-4.32%	-4.32%	-4.00%	0.92%	-5.44%	-
Return on Capital Employed (ROCE)	-9.40%	-9.40%	-8.50%	1.90%	-8.90%	-29.20%
Earnings Yield	-2.16%	-1.78%	-1.98%	1.84%	-0.16%	-1.22%
FCF Yield	0.22%	0.18%	0.09%	3.97%	-0.16%	-0.69%
Buyback Yield / Dilution	-0.06%	-0.06%	1.64%	-10.57%	-14.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.