Nable Inc. (KOSDAQ:153460)
South Korea · Delayed Price · Currency is KRW 7,730.00
-140.00 (-1.78%)
At close: Feb 13, 2026
Nable Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 19,298 | 17,200 | 13,444 | 18,299 | 23,697 | 21,934 | |
Revenue Growth (YoY) | 5.46% | 27.94% | -26.53% | -22.78% | 8.04% | -23.02% |
Cost of Revenue | 9,855 | 9,252 | 7,480 | 8,246 | 11,849 | 9,421 |
Gross Profit | 9,443 | 7,948 | 5,964 | 10,053 | 11,847 | 12,513 |
Selling, General & Admin | 5,597 | 6,245 | 6,082 | 6,691 | 7,684 | 7,272 |
Research & Development | 351.12 | 1,067 | 1,786 | - | 3,786 | 4,835 |
Amortization of Goodwill & Intangibles | 18.64 | 18.57 | 6.54 | - | - | - |
Other Operating Expenses | 100.33 | 71.78 | 71.36 | - | 81.27 | 122.53 |
Operating Expenses | 6,243 | 7,563 | 8,065 | 6,691 | 11,715 | 12,474 |
Operating Income | 3,200 | 385.15 | -2,101 | 3,362 | 132.22 | 38.63 |
Interest Expense | -2.06 | -2.7 | -2.63 | -3.62 | -1.04 | -8.36 |
Interest & Investment Income | 727.92 | 799.29 | 892.26 | 552.89 | 325.72 | 1,354 |
Currency Exchange Gain (Loss) | -1.34 | -1.66 | 3.23 | - | -9.34 | -31.09 |
Other Non Operating Income (Expenses) | 64.59 | 78.14 | -262.07 | -11.36 | -9.57 | -3.13 |
EBT Excluding Unusual Items | 3,989 | 1,258 | -1,470 | 3,900 | 437.99 | 1,350 |
Gain (Loss) on Sale of Investments | 2.85 | 2.85 | 3.05 | - | 10.87 | - |
Gain (Loss) on Sale of Assets | - | - | 0.16 | - | 14.94 | -2.04 |
Asset Writedown | - | - | - | - | -119.71 | -289.72 |
Other Unusual Items | - | - | - | - | 15.58 | - |
Pretax Income | 3,992 | 1,261 | -1,467 | 3,900 | 359.66 | 1,059 |
Income Tax Expense | 297.21 | -24.27 | -31.58 | -1,378 | -127.52 | -123.25 |
Earnings From Continuing Operations | 3,695 | 1,285 | -1,435 | 5,278 | 487.17 | 1,182 |
Minority Interest in Earnings | - | - | - | - | 25.72 | - |
Net Income | 3,695 | 1,285 | -1,435 | 5,278 | 512.9 | 1,182 |
Net Income to Common | 3,695 | 1,285 | -1,435 | 5,278 | 512.9 | 1,182 |
Net Income Growth | -30.00% | - | - | 928.98% | -56.60% | -79.46% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Change (YoY) | -0.04% | - | -0.04% | 31.45% | -0.23% | 8.54% |
EPS (Basic) | 577.07 | 200.76 | -224.17 | 824.00 | 105.80 | 245.00 |
EPS (Diluted) | 577.07 | 200.76 | -224.17 | 824.00 | 105.00 | 242.00 |
EPS Growth | -29.97% | - | - | 684.76% | -56.61% | -81.08% |
Free Cash Flow | -39.49 | -826.51 | -2,777 | 6,423 | -1,310 | -1,331 |
Free Cash Flow Per Share | -6.17 | -129.09 | -433.82 | 1002.83 | -268.91 | -272.60 |
Gross Margin | 48.93% | 46.21% | 44.36% | 54.94% | 50.00% | 57.05% |
Operating Margin | 16.58% | 2.24% | -15.63% | 18.37% | 0.56% | 0.18% |
Profit Margin | 19.14% | 7.47% | -10.67% | 28.84% | 2.16% | 5.39% |
Free Cash Flow Margin | -0.21% | -4.81% | -20.66% | 35.10% | -5.53% | -6.07% |
EBITDA | 3,596 | 719.98 | -1,523 | - | 822.33 | 699.23 |
EBITDA Margin | 18.63% | 4.19% | -11.33% | - | 3.47% | 3.19% |
D&A For EBITDA | 395.69 | 334.83 | 577.82 | - | 690.12 | 660.6 |
EBIT | 3,200 | 385.15 | -2,101 | 3,362 | 132.22 | 38.63 |
EBIT Margin | 16.58% | 2.24% | -15.63% | 18.37% | 0.56% | 0.18% |
Effective Tax Rate | 7.45% | - | - | - | - | - |
Advertising Expenses | - | - | - | - | 127.43 | 1.98 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.