Nable Inc. (KOSDAQ: 153460)
South Korea
· Delayed Price · Currency is KRW 6,360.00
-240.00 (-3.64%)
Nov 18, 2024, 1:37 PM KST
Nable Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Jun '15 Jun 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
| Revenue | 21,012 | 23,697 | 21,934 | 28,494 | 20,771 | 18,197 |
| Revenue Growth (YoY) | -13.91% | 8.04% | -23.02% | 37.19% | 14.15% | - |
| Cost of Revenue | 11,560 | 11,849 | 9,421 | 12,276 | 10,296 | 9,396 |
| Gross Profit | 9,451 | 11,847 | 12,513 | 16,218 | 10,475 | 8,800 |
| Selling, General & Admin | 7,100 | 7,684 | 7,272 | 11,116 | 6,528 | 7,009 |
| Research & Development | 4,076 | 3,786 | 4,835 | - | - | - |
| Other Operating Expenses | 84.55 | 81.27 | 122.53 | - | - | - |
| Operating Expenses | 11,434 | 11,715 | 12,474 | 11,116 | 6,528 | 7,009 |
| Operating Income | -1,983 | 132.22 | 38.63 | 5,102 | 3,946 | 1,791 |
| Interest Expense | -1.04 | -1.04 | -8.36 | -106.53 | -133.05 | -204 |
| Interest & Investment Income | 325.72 | 325.72 | 1,354 | 1,653 | 177.65 | 51.69 |
| Currency Exchange Gain (Loss) | -9.34 | -9.34 | -31.09 | - | - | - |
| Other Non Operating Income (Expenses) | 24.84 | -9.57 | -3.13 | 96.38 | 121.84 | 141.39 |
| EBT Excluding Unusual Items | -1,643 | 437.99 | 1,350 | 6,744 | 4,113 | 1,780 |
| Gain (Loss) on Sale of Investments | 10.87 | 10.87 | - | - | - | - |
| Gain (Loss) on Sale of Assets | 14.94 | 14.94 | -2.04 | - | - | - |
| Asset Writedown | -119.71 | -119.71 | -289.72 | - | - | - |
| Other Unusual Items | 15.58 | 15.58 | - | - | - | - |
| Pretax Income | -1,721 | 359.66 | 1,059 | 6,744 | 4,113 | 1,780 |
| Income Tax Expense | -237.17 | -127.52 | -123.25 | 988.97 | 422.6 | -31.85 |
| Earnings From Continuing Operations | -1,484 | 487.17 | 1,182 | 5,755 | 3,690 | 1,812 |
| Minority Interest in Earnings | 18.59 | 25.72 | - | - | - | - |
| Net Income | -1,465 | 512.9 | 1,182 | 5,755 | 3,690 | 1,812 |
| Net Income to Common | -1,465 | 512.9 | 1,182 | 5,755 | 3,690 | 1,812 |
| Net Income Growth | - | -56.60% | -79.46% | 55.95% | 103.63% | - |
| Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 3 |
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 |
| Shares Change (YoY) | -2.39% | -0.23% | 8.54% | 11.81% | 4.15% | - |
| EPS (Basic) | -306.33 | 105.80 | 245.00 | 1432.00 | 1007.00 | 520.00 |
| EPS (Diluted) | -306.60 | 105.00 | 242.00 | 1279.00 | 917.00 | 469.00 |
| EPS Growth | - | -56.61% | -81.08% | 39.48% | 95.52% | - |
| Free Cash Flow | 3,649 | -1,310 | -1,331 | 1,516 | 1,823 | 2,396 |
| Free Cash Flow Per Share | 762.81 | -268.91 | -272.60 | 336.92 | 452.97 | 620.19 |
| Gross Margin | 44.98% | 50.00% | 57.05% | 56.92% | 50.43% | 48.36% |
| Operating Margin | -9.44% | 0.56% | 0.18% | 17.90% | 19.00% | 9.84% |
| Profit Margin | -6.97% | 2.16% | 5.39% | 20.20% | 17.77% | 9.96% |
| Free Cash Flow Margin | 17.36% | -5.53% | -6.07% | 5.32% | 8.78% | 13.17% |
| EBITDA | -1,278 | 822.33 | 699.23 | - | - | - |
| EBITDA Margin | -6.08% | 3.47% | 3.19% | - | - | - |
| D&A For EBITDA | 704.87 | 690.12 | 660.6 | - | - | - |
| EBIT | -1,983 | 132.22 | 38.63 | 5,102 | 3,946 | 1,791 |
| EBIT Margin | -9.44% | 0.56% | 0.18% | 17.90% | 19.00% | 9.84% |
| Effective Tax Rate | - | - | - | 14.66% | 10.28% | - |
| Advertising Expenses | - | 127.43 | 1.98 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.