Nable Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Mar '25 Mar 19, 2025	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	44,273	31,166	33,735	62,736	-	-
Market Cap Growth	-2.32%	-7.61%	-46.23%	-	-	-
Enterprise Value	12,276	22,925	24,966	56,927	-	-
Last Close Price	6780.00	5894.89	6400.69	13334.78	-	-
PE Ratio	-	60.77	28.54	10.90	-	-
PS Ratio	1.54	1.32	1.54	2.20	-	-
PB Ratio	1.42	1.26	1.35	2.67	-	-
P/TBV Ratio	1.08	1.27	1.36	2.72	-	-
P/FCF Ratio	12.13	-	-	41.38	-	-
P/OCF Ratio	5.17	-	-	9.88	-	-
EV/Sales Ratio	0.58	0.97	1.14	2.00	-	-
EV/EBITDA Ratio	27.88	35.71	-	-	-
EV/EBIT Ratio	173.38	646.28	11.16	-	-
EV/FCF Ratio	3.37	-	-	37.55	-	-
Debt / Equity Ratio	-	-	0.00	0.01	0.07	0.21
Debt / EBITDA Ratio	-	-	0.07	-	-	-
Debt / FCF Ratio	-	-	-	0.13	0.47	0.67
Asset Turnover	0.77	0.79	0.70	1.09	1.25	-
Inventory Turnover	12.09	13.36	15.77	86.72	68.62	-
Quick Ratio	3.06	3.33	4.56	2.64	2.63	1.82
Current Ratio	3.64	3.54	4.97	2.65	2.69	1.84
Return on Equity (ROE)	-6.25%	1.96%	4.88%	32.23%	37.25%	-
Return on Assets (ROA)	-4.52%	0.28%	0.08%	12.22%	14.89%	-
Return on Capital (ROIC)	-5.22%	0.33%	0.10%	17.35%	22.16%	-
Return on Capital Employed (ROCE)	-	0.50%	0.20%	20.80%	29.20%	20.20%
Earnings Yield	-3.31%	1.65%	3.50%	9.17%	-	-
FCF Yield	8.24%	-4.20%	-3.95%	2.42%	-	-
Buyback Yield / Dilution	2.39%	0.23%	-8.54%	-11.81%	-4.15%	-

Updated Aug 26, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.