Optipharm.CO.,LTD (KOSDAQ:153710)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,615.00
+135.00 (3.01%)
At close: Jul 31, 2026

Optipharm.CO.,LTD Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,78822,34519,63617,37316,00814,258
Revenue Growth
12.51%13.79%13.03%8.52%12.27%9.29%
Gross Profit
5,7865,5874,8964,1953,7153,736
Operating Income
-2,003-2,414-2,452-2,631-2,188-4,505
Net Income
-2,115-2,499-2,357-2,437-2,045-3,080
Earnings Per Share
-143.97-170.36-161.00-166.00-140.00-212.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Animal Medicine
10,1129,4119,1857,4636,713
Animal Disease Diagnosis
5,5304,4043,7533,8203,485
Bacteriophage
2,0421,9001,7351,6391,589
Medipig
1,6841,4701,2761,1361,084
Other
269.14187.0160.32198.99175

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,7989,87814,23115,65116,62122,106
Total Debt
10,41410,55011,00910,0467,7245,979
Net Cash (Debt)
-1,616-671.933,2235,6058,89716,126
Net Cash Growth
---42.50%-37.00%-44.83%-8.83%
Net Cash Per Share
-109.99-45.80220.17381.82609.191110.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-707.18-1,555-595.5-1,723-2,396-1,969
Capital Expenditures
-1,182-2,507-1,677-1,672-4,572-725.18
Free Cash Flow
-1,889-4,062-2,273-3,395-6,968-2,695
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.39%25.01%24.93%24.15%23.21%26.20%
Operating Margin
-8.79%-10.80%-12.49%-15.14%-13.67%-31.59%
Pretax Margin
-9.28%-11.18%-12.00%-14.03%-12.77%-21.60%
Profit Margin
-9.28%-11.19%-12.00%-14.03%-12.77%-21.60%
FCF Margin
-8.29%-18.18%-11.58%-19.54%-43.53%-18.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
3.013.353.475.946.429.63